| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 390 | 390 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 69343P105 LUKOIL PJSC-SPON ADR | 3,392 | |
| N97284108 NEBIUS GROUP N.V. | 673 | 2,093 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 337,860 | 681,515 |
| 464287226 ISHARES CORE US AGGR | AT COST | 239,815 | 235,018 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 61,432 | 90,172 |
| 464287473 ISHARES RUSSELL MID- | AT COST | 47,293 | 74,333 |
| 464287507 ISHARES CORE S&P MID | AT COST | 66,591 | 130,944 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 70,839 | 106,359 |
| 464287887 ISHARES S&P SMALL CA | AT COST | 32,037 | 58,017 |
| 464288646 ISHARES TRUST ISHARE | |||
| 464288885 ISHARES MSCI EAFE GR | AT COST | 83,674 | 113,009 |
| 552746364 MFS EMERGING MKTS DE | |||
| 922908538 VANGUARD MID-CAP GRO | AT COST | 37,959 | 81,788 |
| 46090E103 INVESCO QQQ TRUST | AT COST | 21,976 | 52,216 |
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 38,216 | 57,871 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 77,218 | 113,972 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 159,795 | 161,037 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | |||
| 025072349 AVANTIS US LARGE CAP | AT COST | 65,388 | 80,771 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 90,000 | 89,341 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 90,138 | 89,392 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 122,756 | 124,709 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 81,500 | 76,648 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 93,874 | 113,410 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 100,000 | 95,579 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 150,000 | 149,265 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 80,000 | 80,281 |
| Description | Amount |
|---|---|
| POSTED NEXT YR / EFFECTIVE CURRENT YR | 1,403 |
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 25 | 25 | 0 |
| Description | Amount |
|---|---|
| POSTED CURRENT YR / EFFECTIVE PRIOR YR | 1,796 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PNC AGENT FOR TRUSTEE FEES | 18,488 | 13,866 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,173 | 1,173 | 0 | |
| FEDERAL ESTIMATES - INCOME | 564 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 104 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 483 | 483 | 0 |