| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 10,471 | 10,471 | ||
| PAYROLL FFES | 424 | 424 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| CHARLES SCHWAB | 7,323 | 9,634 | 9,634 | 9,634 | 16,957 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2319 DETROIT AVE IMPROVEMENTS | 2019-10-15 | 193,741 | 23,390 | S/L | 39.0000 | 4,967 | 4,967 | ||
| 2319 S DETROIT AVE | 2019-10-15 | 165,779 | 20,014 | S/L | 39.0000 | 4,250 | 4,250 | ||
| OFFICE EQUIPMENT | 2019-10-15 | 19,482 | 15,135 | 200DB | 7.0000 | 1,739 | 1,739 | ||
| 2319 S DETROIT IMPROVEMENTS | 2020-12-31 | 124,917 | 11,344 | S/L | 39.0000 | 3,203 | 3,203 | ||
| OFFICE EQUIPMENT | 2020-12-31 | 1,344 | 1,344 | 200DB | 7.0000 | ||||
| BUILDING IMPROVEMENTS | 2021-12-31 | 51,321 | 3,345 | S/L | 39.0000 | 1,316 | 1,316 | ||
| OFFICE EQUIP AND FURNITURE | 2021-12-31 | 5,674 | 5,674 | 200DB | 7.0000 | ||||
| IMPROVEMENTS | 2022-12-31 | 152,638 | 152,638 | 150DB | 15.0000 | ||||
| FURNITURE AND EQUIP | 2022-12-31 | 11,338 | 11,338 | 200DB | 5.0000 | ||||
| LAPTOP COMPUTER | 2023-03-27 | 2,908 | 2,629 | 200DB | 5.0000 | 112 | 112 | ||
| BUILDING IMPROVEMENTS | 2024-01-01 | 25,774 | 15,808 | S/L | 15.0000 | 687 | 687 | ||
| FURNITURE AND EQUIPMENT | 2024-01-01 | 2,413 | 1,586 | 200DB | 7.0000 | 236 | 236 | ||
| OFFICE EQUIPMENT | 2025-04-08 | 4,746 | 200DB | 7.0000 | 4,746 | 4,746 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PUBLICLY TRADED SECURITIES | 2024-01 | PURCHASE | 2025-06 | 97,013 | 87,299 | 9,714 | ||||
| PUBLICLY TRADED SECURITIES | 2025-01 | PURCHASE | 2025-06 | 8,122 | 8,014 | 108 | ||||
| PUBLICLY TRADED SECURITIES | 2024-01 | PURCHASE | 2025-06 | 202,789 | 209,429 | -6,640 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MARKETABLE SECURITIES | 1,178,064 | 1,076,499 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ROACH ENTERPRISES OF OHIO | AT COST | 955,109 | 955,109 |
| MUTUAL FUNDS | AT COST | 4,821,240 | 7,147,595 |
| WHOLE LIFE POLICY | AT COST | 200,000 | 200,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DETROIT AVE | 380,700 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENT | ||||
| ROACH ENTERPRISES OF OHIO | ||||
| OHER ADMINISTRATION EXPENSES | ||||
| EXPENSES | ||||
| ATTORNEY GENERAL REGISTRATION | 200 | 200 | ||
| OFFICE EXPENSE | 2,839 | 2,839 | ||
| DUES AND SUBSCRIPTIONS | 3,473 | 3,473 | ||
| OTHER PROGRAM EXPENSES | 14,903 | 14,903 | ||
| UTILITIES | 5,775 | 5,775 | ||
| BUILDING INSURANCE | 3,998 | 3,998 | ||
| BUILDING MAINTENANCE AND REPA | 20,423 | 20,423 | ||
| BUILDING SECURITY | 1,519 | 1,519 | ||
| SNOW REMOVAL AND LAWN CARE | 5,434 | 5,434 | ||
| TRASH REMOVAL | 1,127 | 1,127 | ||
| TRANSPORTATION AND PARKING | 1,025 | 1,025 | ||
| TELEPHONE | 1,475 | 1,475 | ||
| MEETING EXPENSE | 10,764 | 10,764 | ||
| OFFICE CLEANING | 3,450 | 3,450 | ||
| DONATIONS | 21,507 | 21,507 | ||
| COMPUTER & INTERNET | 4,349 | 4,349 | ||
| LIABILITY ISURANCE | 1,249 | 1,249 | ||
| DRUG SCREENING | 783 | 783 | ||
| WORKERS COMPENSATION | 251 | 251 | ||
| MISCELLAEIOUS EXPENSE | 2,718 | 2,718 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DIVERSION FEES | 2,871 | 2,871 | |
| ONE FILM | 50 | 50 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CHECKS PAYABLE | 7,874 | |
| PAYROLL LIABILITIES | 4,021 | 4,146 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGT FEE | 44,217 | 44,217 | 44,217 | |
| MARKETING | 2,629 | 2,629 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 1,024 | 1,024 | 1,024 | |
| PROPERTY TAX | 127 | 127 |