| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,001 | 3,000 | 9,001 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND - 143 W MAIN ST | 2025-04-16 | 13,500 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
DOROTHY TRACY EDUCATION CENTER |
205 S 5TH STREET SUITE 1000 SPRINGFIELD,IL62705 |
RENO OF PROPERTY IN MT. STERLING, IL TO BE UTILIZED AS AN EARLY LEARNING CENTER | COMPLETED RENOVATIONS OF PROPERTY IN MT. STERLING, IL. | ||||||
|
BROWN COUNTY EARLY LEARNING CENTER |
205 S 5TH STREET SUITE 1000 SPRINGFIELD,IL62705 |
OPERATIONS OF THE BROWN COUNTY EARLY LEARNING CENTER | READY TO BEGIN OPERATIONS AT START OF 2021. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODI | 944,853 | 944,853 |
| IEF | 366,851 | 366,851 |
| PTTR | 593,270 | 593,270 |
| BRHY | 270,461 | 270,461 |
| VBTL | 2,105,514 | 2,105,514 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APHK | 312,415 | 312,415 |
| DXJ | ||
| EWC | ||
| EWJ | 519,239 | 519,239 |
| FEZ | ||
| FSPS | 706,214 | 706,214 |
| FXAI | 5,629,207 | 5,629,207 |
| GDX | ||
| IEMG | 1,295,934 | 1,295,934 |
| IJH | ||
| OIH | ||
| QQQ | 579,909 | 579,909 |
| RSP | ||
| VGK | 1,224,552 | 1,224,552 |
| XLV | 222,448 | 222,448 |
| XLY | 134,575 | 134,575 |
| XLF | 315,366 | 315,366 |
| XLI | 177,612 | 177,612 |
| SMH | ||
| EUFN | ||
| EWU | ||
| XLP | 89,021 | 89,021 |
| XLE | 41,223 | 41,223 |
| XLK | 614,752 | 614,752 |
| XLC | 136,437 | 136,437 |
| XLU | 130,503 | 130,503 |
| BBCA | 362,049 | 362,049 |
| BBAX | 179,541 | 179,541 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| RE - CREF | FMV | 495,830 | 495,830 |
| HA - IAU | FMV | ||
| HA - PCLI | FMV | 110,099 | 110,099 |
| HA - SGOL | FMV | 112,354 | 112,354 |
| HA - CRSO | FMV | 134,700 | 134,700 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXCISE TAX | |||
| ACCRUED INTEREST REC | 12,818 | 13,795 | 13,795 |
| CONSTRUCTION IN PROCESS | 6,852 | 407,181 | 407,181 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| DIRECT CHARITABLE ACTIVITIES | 6,595 | 6,595 | ||
| EDUCATION | 22,669 | 22,669 | ||
| DUES AND SUBSCRIPTIONS | 7,480 | 7,480 | ||
| OFFICE EXPENSES | 4,272 | 4,272 | ||
| TECHNOLOGY EXPENSE | 12,533 | 12,533 | ||
| INSURANCE | 4,483 | 4,483 | ||
| BANK FEES | 354 | 354 | ||
| MISCELLANEOUS | 8,204 | 8,204 | ||
| ADVERTISING | 13,066 | 13,066 | ||
| GRANT SOFTWARE | 46,717 | 46,717 | ||
| BOARD RETREAT | ||||
| P.O. BOX RENT | ||||
| MEETING EXPENSE | 6,594 | 6,594 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GRANTS REFUNDED | 50,860 | 50,860 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | 1,309 | 1,029 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING EXPENSE - 6020 | 37,848 | 37,848 | ||
| INVESTMENT FEE | 56,967 | 56,967 | ||
| CONTRACTUAL SERVICES | 3,283 | 3,283 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES AND FILING FEES | 9,324 | |||
| FOREIGN TAX WITHHELD | 8,335 | 8,335 |