| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 390 | 390 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S&P 500 | AT COST | 379,901 | 643,159 |
| 552746364 MFS EMERGING MKTS DE | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 23,982 | 29,192 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 148,601 | 147,825 |
| 89609H704 TRIBUTARY SMALL COMP | |||
| 00171A852 AMG RR SM CAP VAL-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 25,125 | 31,853 |
| 057071854 BAIRD AGGREGATE BOND | |||
| 09260B309 BLACKROCK CORE BOND | |||
| 31428Q739 FEDERATED TOTAL RETU | |||
| 317609295 SEAFARER OVERSEAS GR | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 54,086 | 66,197 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 557492485 MADISON MID CAP FUND | |||
| 743969586 PGIM JENN INTL OPPOR | AT COST | 47,290 | 67,275 |
| 808524862 SCHWAB SHORT TERM US | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 25,125 | 32,812 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 936793686 WASATCH INTL OPPORTU | |||
| 94987W513 ALLSPRING SPECIAL MI | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 00769G535 LSV SMALL CAP FUND-I | AT COST | 17,000 | 16,560 |
| 674375878 OBERWEIS SMALL CAP O | AT COST | 17,000 | 19,865 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 49,547 | 52,433 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 87,080 | 86,995 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 58,293 | 57,994 |
| 256210105 DODGE & COX INCOME F | AT COST | 173,705 | 174,763 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 88,765 | 92,921 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 25,000 | 23,808 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 19,716 | 19,349 |
| 46429B267 ISHARES U S TREASURY | AT COST | 107,569 | 107,895 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 59,255 | 64,417 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT/PY ROC PRUDENTIAL | 898 |
| POSTED NEXT YR / EFFECTIVE CURRENT YR | 1,604 |
| ROUNDING AND INCOME ADJUSTEMENTS | 44 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNT MAINTENANCE FEES | 125 | 125 | 0 | |
| CLASS ACTION FILING FEES | 25 | 25 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RECOVERY OF PRIOR YEAR GRANTS | 1,000 | 0 |
| Description | Amount |
|---|---|
| POSTED CURRENT YR / EFFECTIVE PRIOR YR | 1,689 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PNC AGENT FOR TRUSTEE FEES | 12,664 | 12,664 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 286 | 286 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 105 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 736 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 190 | 190 | 0 |