| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,460 | 2,730 | 2,730 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M COMPANY MTN 3.375% 03/01/2029 USD SR LIEN | 8,671 | 8,927 |
| ALEXANDRIA REAL ESTATE EQUITIE 5.5% 10/01/2035 | 3,957 | 4,124 |
| AMERICAN EXPRESS COMPANY HYBRID 4/25/2036 | 10,308 | 10,690 |
| ARCH CAPITAL FINANCE LLC 4.011% 12/15/2026 | 3,964 | 4,007 |
| AT&T INC. 4.5% 05/15/2035 USD SR LIEN | 1,872 | 1,936 |
| AUTONATION INC 3.85% 03/01/2032 USD SR LIEN | 2,584 | 2,862 |
| AUTONATION INC 4.75% 06/01/2030 USD SR LIEN | 1,877 | 2,028 |
| B.A.T. CAPITAL CORPORATION 4.7% 04/02/2027 | 4,950 | 5,093 |
| BANK OF AMERICA CORPORATION HYBRID 07/22/2027 | 4,392 | 4,975 |
| BANK OF AMERICA CORP HYBRID MTN 02/04/2028 | 4,465 | 4,971 |
| BANK OF MONTREAL HYBRID 12/15/2032 | 2,669 | 2,970 |
| BANK OF MONTREAL HYBRID MTN 01/22/2027 | 5,328 | 6,013 |
| BANK OF NEW YORK MELLON CORP HYBRID 04/26/2027 | 6,796 | 7,086 |
| BARCLAYS BANK PLC LINKED TO S&P500 INDEX | 64,000 | 67,526 |
| BAXTER INTERNATIONAL INC 1.915% 02/01/2027 | 2,652 | 2,952 |
| BELL CANADA 5.2% 2/15/2034 | 7,899 | 8,283 |
| BERRY GLOBAL INC 1.57% 01/15/2026 USD | 2,995 | 3,019 |
| BHP BILLITON FINANCE (USA) LIM 5.1% 09/08/2028 | 6,930 | 7,328 |
| BHP BILLITON FINANCE (USA) LIM 5.25% 09/08/2026 | 2,993 | 3,076 |
| BNP PARIBAS LINKED TO S&P 500 INDEX 09/16/2026 | 65,000 | 68,504 |
| BOEING CO 3.1% 05/01/2026 USD SR LIEN | 5,940 | 6,007 |
| BOSTON SCIENTIFIC CORP 2.65% 06/01/2030 | 7,340 | 7,551 |
| BROADCOM INC. 4.15% 11/15/2030 | 2,725 | 3,006 |
| BUNGE LIMITED FINANCE CORP. 3.25% 08/15/2026 | 4,918 | 5,040 |
| CANADIAN IMPERIAL BANK OF COMM 3.45% 04/07/2027 | 2,911 | 3,009 |
| CAPITAL ONE FINANCIAL CORP HYBRID 05/10/2033 | 7,533 | 8,276 |
| CBOE HOLDINGS INC 3.65% 01/12/2027 | 1,978 | 2,030 |
| CITIGROUP INC HYBRID 11/05/2030 | 3,650 | 3,831 |
| CITIGROUP INC HYBRID 3/17/2033 | 5,477 | 5,795 |
| CITIGROUP INC. HYBRID 01/10/2028 | 3,702 | 4,067 |
| CITIGROUP INC. HYBRID 06/09/2027 | 2,654 | 2,968 |
| CLOROX COMPANY (THE) 1.8% 05/15/2030 | 4,169 | 4,521 |
| CROWN CASTLE INTL CORP 3.65% 09/01/2027 | 4,788 | 5,023 |
| CVS HEALTH CORPORATION 3.625% 04/01/2027 | 3,885 | 4,015 |
| CVS HEALTH CORPORATION 4.875% 07/20/2035 | 3,772 | 4,029 |
| DELL INT LLC / EMC CORP 4.9% 10/01/2026 | 5,990 | 6,102 |
| DOLLAR GENERAL CORPORATION 3.5% 04/03/2030 | 4,445 | 4,883 |
| DOMINION RESOURCES, INC. 5.95% 06/15/2035 | 7,214 | 7,486 |
| DOW CHEMICAL CO 5.15% 2/15/2034 | 5,923 | 6,083 |
| DOW CHEMICAL COMPANY (THE) 2.1% 11/15/2030 | 3,394 | 3,555 |
| DUKE ENERGY PROGRESS LLC 3.7% 09/01/2028 | 6,828 | 7,059 |
| EBAY INC 2.7% 03/11/2030 USD SR LIEN | 5,201 | 5,692 |
| EBAY INC. 3.6% 06/05/2027 USD SR LIEN | 2,902 | 2,992 |
| EMERSON ELECTRIC CO 0.875% 10/15/2026 | 9,715 | 9,797 |
| ENBRIDGE INC 5.7% 03/08/2033 USD SR LIEN | 7,949 | 8,582 |
| ENTERPRISE PRODUCTS OPER 4.15% 10/16/2028 | 6,835 | 7,105 |
| FOX CORP 3.5% 04/08/2030 | 7,477 | 7,837 |
| GENERAL MOTORS FINL CO 4.3% 04/06/2029 | 3,786 | 4,035 |
| GLOBAL PAYMENTS INC. 2.15% 01/15/2027 | 2,882 | 2,967 |
| GS INVESTMENT GRADE CREDIT FUND | 228,792 | 197,648 |
| INTEL CORPORATION 3.9% 03/25/2030 | 1,881 | 1,983 |
| INTEL CORPORATION 5.2% 02/10/2033 | 2,021 | 2,083 |
| INTERCONTINENTAL EXCHANGE, INC 4.0% 09/15/2027 | 2,909 | 3,041 |
| JOHN DEERE CAPITAL CORP MTN 1.7% 01/11/2027 | 9,613 | 9,871 |
| JOHNSON & JOHNSON 3.625% 03/03/2037 | 4,287 | 4,614 |
| JPMORGAN CHASE & CO. HYBRID 09/22/2027 | 2,609 | 2,957 |
| KELLOGG CO 4.3% 05/15/2028 | 2,884 | 3,032 |
| LOWE'S COMPANIES INC 4.5% 04/15/2030 | 1,959 | 2,046 |
| MCCORMICK & CO 2.5% 04/15/2030 | 6,013 | 6,552 |
| MCKESSON CORPORATION 5.1% 07/15/2033 | 1,902 | 2,117 |
| MORGAN STANLEY HYBRID MTN 07/20/2027 | 8,736 | 9,926 |
| MORGAN STANLEY HYBRID MTN 07/22/2028 | 3,611 | 4,036 |
| MPLX LP 4.125% 03/01/2027 | 3,942 | 4,057 |
| NATIONAL GRID PLC 5.809% 06/12/2033 | 1,950 | 2,136 |
| NEXTERA ENERGY CAPITAL 3.55% 05/01/2027 | 5,799 | 6,002 |
| NXP BV/NXP FDG/NXP USA 4.3% 06/18/2029 | 6,734 | 7,025 |
| ORACLE CORPORATION 2.8% 04/01/2027 | 3,845 | 3,949 |
| ORACLE CORPORATION 3.25% 05/15/2030 | 2,675 | 2,808 |
| ORACLE CORPORATION 4.3% 07/08/2034 | 3,666 | 3,706 |
| PHILIP MORRIS INTL INC 5.125% 11/17/2027 | 2,956 | 3,085 |
| PNC FINANCIAL SERVICES HYBRID 06/12/2029 | 4,855 | 5,203 |
| REALTY INCOME CORP 3.4% 01/15/2028 | 7,752 | 8,039 |
| REALTY INCOME CORPORATION 3.0% | 4,844 | 5,025 |
| SABINE PASS LIQUEFACTION, LLC 5.0% 03/15/2027 | 1,974 | 2,043 |
| SABINE PASS LIQUEFACTION, LLC 5.875% 06/30/2026 | 998 | 1,001 |
| SALESFORCE.COM, INC. 1.95% 07/15/2031 | 2,610 | 2,698 |
| SIMON PROPERTY GROUP LP 3.375% 06/15/2027 | 3,862 | 3,978 |
| SRS CCD 26745899 MTN 3.75% 06/01/2026 | 3,982 | 4,005 |
| SYSCO CORPORATION 5.4% 3/23/2035 | 7,009 | 7,364 |
| TELEDYNE TECHNOLOGIES IN 2.75% 04/01/2031 | 2,558 | 2,800 |
| TORONTO DOMINION BANK S&P 500 INDEX 10/20/2027 | 68,000 | 68,700 |
| TRANSCANADA PIPELINES 4.1% 04/15/2030 | 5,482 | 5,988 |
| TRUIST FINANCIAL CORP HYBRID MTN 03/02/2027 | 4,412 | 4,996 |
| U.S. BANCORP HYBRID 06/12/2029 5.775% | 2,887 | 3,128 |
| U.S. BANCORP HYBRID MTN 01/27/2028 | 3,478 | 3,967 |
| UNITED PARCEL SERVICE, INC. 3.4% 03/15/2029 | 1,928 | 1,991 |
| UNITEDHEALTH GROUP INC 5.35% 02/15/2033 | 3,099 | 3,191 |
| UNITEDHEALTH GROUP INCORPORATE 2.0% 05/15/2030 | 6,041 | 6,408 |
| WALT DISNEY COMPANY/THE 3.8% 03/22/2030 | 6,749 | 7,018 |
| WESTPAC BANKING CORP HYBRID 07/24/2034 | 7,803 | 9,020 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADVANCED MICRO DEVICES, INC. CMN (AMD) | 333 | 1,071 |
| ALPHABET INC. CMN CLASS A (GOOGL) | 29,986 | 106,420 |
| AMAZON.COM INC CMN (AMZN) | 1,400 | 3,462 |
| AMERICAN EXPRESS CO. CMN (AXP) | 3,461 | 11,099 |
| APA CORP CMN (APA) | 49 | 122 |
| APOLLO GLOBAL MANAGEMENT INC CMN CLASS A (APO) | 2,231 | 7,238 |
| APPLIED MATERIALS INC CMN (AMAT) | 6,137 | 19,274 |
| ARES MANAGEMENT CORPORATION CMN CLASS A (ARES) | 3,287 | 12,930 |
| BOSTON SCIENTIFIC CORP. COMMON STOCK (BSX) | 508 | 1,430 |
| BUTTERFLY NETWORK INC CMN CLASS A (BFLY) | 125,568 | 171,000 |
| CANADIAN IMPERIAL BANK OF COMM S&P 500 INDEX | 66,000 | 72,929 |
| CAPITAL ONE FINANCIAL CORP CMN (COF) | 734 | 2,424 |
| CARDINAL HEALTH, INC. CMN (CAH) | 3,365 | 14,385 |
| CARNIVAL CORPORATION CMN (CCL) | 290 | 1,222 |
| CATERPILLAR INC (DELAWARE) CMN (CAT) | 4,391 | 14,322 |
| CHEVRON CORPORATION CMN (CVX) | 475 | 1,524 |
| CITIGROUP INC. CMN (C) | 8,687 | 26,255 |
| CLOUDFLARE, INC. CMN CLASS A (NET) | 1,237 | 4,929 |
| CONOCOPHILLIPS CMN (COP) | 1,033 | 2,996 |
| COSTCO WHOLESALE CORPORATION CMN (COST) | 1,586 | 4,312 |
| D.R. HORTON, INC. CMN (DHI) | 920 | 2,160 |
| DEVON ENERGY CORPORATION (NEW) CMN (DVN) | 56 | 183 |
| DIAMONDBACK ENERGY INC CMN (FANG) | 158 | 752 |
| DOORDASH INC CMN CLASS A (DASH) | 230 | 1,132 |
| ELI LILLY & CO CMN (LLY) | 4,528 | 32,240 |
| ENERGY SELECT SECTOR SPDR FUND ETF | 38,843 | 39,345 |
| EOG RESOURCES INC CMN (EOG) | 405 | 1,050 |
| EXXON MOBIL CORPORATION CMN (XOM) | 5,459 | 16,968 |
| HARTFORD INSURANCE GROUP INC/T CMN (HIG) | 224 | 689 |
| HCA HEALTHCARE, INC CMN (HCA) | 1,022 | 2,334 |
| HF SINCLAIR CORP CMN (DINO) | 103 | 230 |
| HILTON WORLDWIDE HOLDINGS INC. CMN (HLT) | 1,058 | 2,873 |
| HUBBELL INCORPORATED CMN (HUBB) | 763 | 2,221 |
| INTL BUSINESS MACHINES CORP CMN (IBM) | 12,008 | 31,102 |
| JPMORGAN CHASE & CO. LINKED TO S&P 500 INDEX | 59,000 | 66,540 |
| KKR & CO. INC. CMN (KKR) | 382 | 1,275 |
| KLA CORP CMN (KLAC) | 1,166 | 6,075 |
| MARATHON PETROLEUM CORP CMN (MPC) | 1,156 | 4,066 |
| MARRIOTT INTERNATIONAL, INC CMN CLASS A (MAR) | 577 | 1,551 |
| META PLATFORMS INC-CLASS A CMN CLASS A (META) | 9,799 | 56,108 |
| MONOLITHIC POWER SYSTEMS, INC. CMN (MPWR) | 1,663 | 4,541 |
| MORGAN STANLEY CMN (MS) | 1,294 | 3,551 |
| MORGAN STANLEY FINANCE LLC S&P 500 INDEX | 70,000 | 75,712 |
| NETAPP, INC. CMN (NTAP) | 712 | 1,606 |
| NEWMONT CORP CMN (NEM) | 857 | 2,496 |
| NUCOR CORPORATION CMN (NUE) | 744 | 2,455 |
| NVIDIA CORPORATION (NVDA) | 1,188 | 18,650 |
| OCCIDENTAL PETROLEUM CORP (OXY) | 170 | 620 |
| OLD REPUBLIC INTL CORP (ORI) | 1,068 | 2,738 |
| ONEOK INC (OKE) | 262 | 735 |
| PHILLIPS 66 (PSX) | 548 | 1,290 |
| RTX CORP (RTX) | 960 | 2,751 |
| RYDER SYSTEM INC (R) | 538 | 1,914 |
| SOCIETE GENERALE LINKED TO S&P 500 INDEX | 59,000 | 68,764 |
| SPDR S&P ETF TRUST | 665,509 | 986,738 |
| STEEL DYNAMICS, INC. (STLD) | 165 | 850 |
| TESLA, INC. (TSLA) | 412 | 1,349 |
| THE BANK OF NOVA SCOTIA S&P 500 INDEX | 65,000 | 71,409 |
| THE WILLIAMS COMPANIES, INC. (WMB) | 336 | 1,202 |
| VALERO ENERGY CORPORATION | 803 | 2,442 |
| WALMART INC | 4,638 | 11,722 |
| WELLS FARGO AND COMPANY | 476 | 1,864 |
| WELLTOWER INC | 3,760 | 10,209 |
| WYNN RESORTS, LIMITED | 272 | 602 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EATON CORP PLC | AT COST | 5,928 | 15,925 |
| JOHNSON CONTROLS INTERNATIONAL | AT COST | 1,315 | 3,602 |
| ROYAL CARIBBEAN GROUP | AT COST | 442 | 2,799 |
| SIMON PROPERTY GROUP INC | AT COST | 346 | 926 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AMEX MEMBER FEES | 1,045 | 0 | 1,045 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT | 142,969 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 14,107 | 14,107 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 4,322 | 0 | 0 |