| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BAIRD FDS INC CORE PLUD BD | AT COST | 314,064 | 319,499 |
| FEDERATED HRMS INSTL HIYD BD | AT COST | 187,153 | 193,348 |
| FEDERATED HRMS KAUFMAN SM | AT COST | 32,722 | 31,387 |
| FIRST EAGLE FDS SMALL CAP | AT COST | 33,632 | 39,790 |
| FIRST EAGLE OVERSEAS FUND | AT COST | 75,815 | 93,358 |
| ISHARES CORE S&P 500 ETF | AT COST | 813,288 | 1,006,177 |
| ISHARES CORE S&P MID CAP ETF | AT COST | 172,404 | 205,194 |
| ISHARES S&P SMALL CAP | AT COST | 74,298 | 84,487 |
| JPMORGAN TR I | AT COST | 222,390 | 229,014 |
| JPMORGAN TR II | AT COST | 81,748 | 86,302 |
| MADISON FDS MID CAP | AT COST | 197,029 | 205,153 |
| MFS GROWTH FUND | AT COST | 104,860 | 111,452 |
| SPDR S&P 500 ETF TRUST | AT COST | 321,638 | 403,015 |
| VANGUARD FTSE DEVELOPED MKTS | AT COST | 295,890 | 346,584 |
| VANGUARD INDEX FDS SMALL CAP | AT COST | 61,852 | 75,063 |
| VANGUARD INDEX FUNDS | AT COST | 77,439 | 94,293 |
| VANGUARD INTERNATIONAL HIGH DIV | AT COST | 82,408 | 98,280 |
| JPMORGAN TR I GBL BD OPP FD CL 1 | AT COST | 156,757 | 159,405 |
| LORD ABBETT SHORT DURATION INC FD | AT COST | 210,221 | 211,457 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADVISORY FEE REIMBURSEMENTS | 21 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RBC FOREIGN TAXES 9731 | 583 | 583 |