| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 11,000 | 9,350 | 1,650 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACADIA HEALTHCARE COMPANY INC (GOLDMAN #53624) | 4,072 | 1,887 |
| ACCURAY INC (GOLDMAN #53624) | 2,511 | 439 |
| ADEIA INC (GOLDMAN #53624) | 2,740 | 5,313 |
| ALIGHT INC CMN (GOLDMAN #53624) | 4,764 | 1,330 |
| AMNEAL PHARMACEUTICALS, INC (GOLDMAN #53624) | 1,769 | 4,158 |
| ARCOSA INC (GOLDMAN #53624) | 5,591 | 8,612 |
| ATMOS ENERGY CORP CMN (GOLDMAN #53624) | 5,299 | 7,711 |
| ATRICURE INC (GOLDMAN #53624) | 1,591 | 3,442 |
| AVERY DENNISON CORPORATION (GOLDMAN # 53624) | 2,229 | 8,003 |
| BABCOCK AND WILCOX ENTERPRISES (GOLDMAN #53624) | 3,404 | 3,684 |
| BANC OF CALIFORNIA INC CMN | 4,319 | 5,527 |
| BLOOM ENERGY CORP (GOLDMAN #53624) | 305 | 4,084 |
| BREAD FINANCIAL HOLDINGS INC (GOLDMAN #53624) | 2,301 | 3,405 |
| CALERES INC (GOLDMAN #53624) | 2,298 | 1,481 |
| CEVA, INC (GOLDMAN #53624) | 2,965 | 2,324 |
| CHARLES RIV LABS INTL INC (GOLDMAN #53624) | 1,030 | 3,790 |
| CIENA CORPORATIONS CMN (GOLDMAN #53624) | 517 | 7,250 |
| CLEAN HARBORS INC (GOLDMAN #53624) | 934 | 3,986 |
| CLEVELAND CLIFFS INC CMN (GOLDMAN #53624) | 2,707 | 6,149 |
| CNX RESOURCES CORP CMN (GOLDMAN #53624) | 2,269 | 6,251 |
| COHERENT CORP (GOLDMAN #53624) | 1,468 | 4,614 |
| CONDUENT INCORPORATED (GOLDMAN #53624) | 4,486 | 2,390 |
| CONMED CORPORATION CMN (GOLDMAN #53624) | 1,998 | 1,218 |
| CYSTOSORBENTS CORPORTATION CMN (GOLDMAN#53624) | 940 | 78 |
| DEVON ENERGY CORPORATION (GOLDMAN # 53624) | 1,732 | 5,348 |
| ENVIRI CORP CMN (GOLDMNA #53624) | 6,533 | 10,985 |
| HAEMONETICS CORPORATION (GOLDMAN #53624) | 7,511 | 11,141 |
| HAIN CELESTIAL GROUP INC CMN (GOLDMAN #53624) | 4,841 | 296 |
| HELIOS TECHNOLOGIES INC CMN (GOLDMAN #53624) | 3,453 | 4,707 |
| HUNTINGTON BANCSHARES INCORPOR (GOLDMAN #53624) | 7,595 | 11,011 |
| INDIE SEMICONDUCTOR CMN (GOLDMAN#53624) | 2,660 | 1,857 |
| INNOVEX INTERNATIONAL INC (GOLDMAN #53624) | 2,109 | 1,575 |
| INTEGRA LIFESCIENCES HOLDING CORP (GOLDMAN #53624) | 4,740 | 2,770 |
| IPG PHOTONICS CORPORATION CMN (GOLDMAN #53624) | 5,382 | 5,155 |
| ITRON INC (GOLDMAN #53624) | 1,089 | 3,157 |
| KBR, INC (GOLDMAN #53624) | 6,088 | 10,051 |
| KYNDRYL HOLDINGS INC (GOLDMAN #53624) | 4,826 | 9,668 |
| MACOM TECHNOLOGY SOLUTIONS CMN (GOLDMAN #53624) | 867 | 8,221 |
| MERCURY SYSTEMS INC (GOLDMAN #53624) | 1,965 | 7,520 |
| NEW JERSEY RESOURCES CORP (GOLDMNA #53624) | 6,656 | 7,129 |
| NLIGHT, INC(GOLDMAN#53624) | 1,557 | 4,764 |
| NORTHWESTERN CORP CMN (GOLDMAN #53624) | 6,653 | 8,455 |
| ONESPAN INC (GOLDMAN #53624) | 1,966 | 1,875 |
| OPENLANE INC CMN (GOLDMAN #53624) | 5,761 | 10,661 |
| ORASURE TECHNOLOGIES (GOLDMAN #53624) | 3,605 | 1,171 |
| ORMAT TECHNOLOGIES INC (GOLDMAN #53624) | 6,056 | 15,466 |
| OSI SYSTEMS INC (GOLDMAN #53624) | 1,744 | 8,162 |
| PATTERSON UTI ENERGY INC (GOLDMAN #53624) | 2,716 | 1,485 |
| PORTLAND GENERAL ELECTRIC CO CMN (GOLDMAN #53624) | 6,927 | 8,102 |
| QUIDELORTHO CORPORATION CMN (GOLDMAN #53624) | 3,242 | 3,113 |
| RAMBUS INC (GOLDMAN #53624) | 1,491 | 10,200 |
| RESIDEO TECHNOLOGIES (GOLDMAN #53624) | 6,057 | 15,312 |
| RIBBON COMMUNICATIONS (GOLDMAN #53624) | 4,107 | 3,974 |
| SEMTECH CORP (GOLDMAN #53624) | 1,520 | 5,748 |
| STANDARD BIOTOOLS INC (GOLDMAN #53624) | 1,551 | 602 |
| TELEDYNE TECHNOLOGIES INC (GOLDMAN #53624) | 2,408 | 5,618 |
| TETRA TECHNOLOGIES INC (GOLDMAN#53624) | 3,601 | 8,405 |
| TEXAS CAPITAL BANCSHARES INC (GOLDMAN #53624) | 2,665 | 8,149 |
| TREEHOUSE FOODS INC. (GOLDMAN #53624) | 5,020 | 2,831 |
| UIPATH, INC CMN CLASS A (GOLDMAN #53624) | 2,990 | 3,950 |
| UNDER ARMOUR INC CL C (GOLDMAN #53624) | 2,661 | 1,752 |
| UNISYS CORPORATION CMN (GOLDMAN #53624) | 4,792 | 1,328 |
| UNITED PARKS & RESORTS INC CMN (GOLDMAN #53624) | 679 | 1,888 |
| VAREX IMAGING CORPORATION (GOLDMAN #53624) | 2,771 | 2,015 |
| VARONIS SYSTEMS, INC (GOLDMAN #53624) | 4,252 | 4,297 |
| VEECO INSTRUMENTS INC (GOLDMAN #53624) | 4,861 | 9,203 |
| VIASAT INC (GOLDMAN #53624) | 10,202 | 18,953 |
| VISTRA CORP (GOLDMAN #53624) | 358 | 3,388 |
| WHIRLPOOL CORP CMN (GOLDMAN #53624) | 3,900 | 2,886 |
| XPERI HOLDING CORP (GOLDMAN #53624) | 3,833 | 1,518 |
| AERCAP HOLDINGS NV ORD (GOLDMAN #53624) | 3,267 | 16,964 |
| COGNYTE SOFTWARE LTD (GOLDMAN #53624) | 4,033 | 4,700 |
| CRITEO SA SPONSERED (GOLDMAN #53624) | 3,126 | 7,049 |
| INNOVIZ TECHNOLOGIES LTD (GOLDMAN #53624) | 1,426 | 437 |
| RADWARE LTD (GOLDMAN #53624) | 2,464 | 2,650 |
| STRATASYS LTD (GOLDMAN #53624) | 5,441 | 3,368 |
| TECHNIPFMC PLC (GOLDMAN #53624) | 1,169 | 7,531 |
| WIX.COM LTD (GOLDMAN #53624) | 1,563 | 2,597 |
| CENTURI HOLDINGS, INC. CMN (GOLDMAN #53624) | 1,717 | 1,641 |
| GLACIER BANCORP INC CMN (GOLDMAN #53624) | 1,682 | 1,850 |
| NCR VOYIX CORP CMN CLASS A (GOLDMAN #53624) | 2,115 | 2,009 |
| NEOGEN CORP CMN (GOLDMAN #53624) | 885 | 776 |
| ROGERS CORP CMN (GOLDMAN #53624) | 2,093 | 2,564 |
| SEALED AIR CORPORATION CMN (GOLDMAN #53624) | 2,270 | 2,817 |
| SOMNIGROUP INTERNATIONAL INC CMN (GOLDMAN #53624) | 976 | 7,767 |
| BRIGHTSTAR LOTTERY PLC CMN (GOLDMAN #53624) | 8,522 | 9,180 |
| ALBANY INTERNATIONAL CORP CLASS A (GOLDMAN #53624) | 1,660 | 1,529 |
| ALCOA CORPORATION CMN (GOLDMAN #53624) | 1,430 | 2,391 |
| LEAR CORPORATION CMN (GOLDMAN #53624) | 3,850 | 4,355 |
| LIVERAMP HOLDINGS, INC. CMN (GOLDMAN #53624) | 2,330 | 2,408 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK CORE ALPHA BOND FUND (GOLDMAN #12953) | AT COST | 215,040 | 183,081 |
| SPDR S&P 500 ETF TRUST (GOLDMAN #12953) | AT COST | 721,376 | 3,033,156 |
| DYNAMIC EQUITY MANAGERS PORTFOLIO 2 OFFSHORE LP (GOLDMAN #12953) | AT COST | 1,630,160 | 2,857,119 |
| US SN CAPPED/UNCAPPED PARTICIPATION-CITIGROUP INC LINKED TO S&P 500 | AT COST | 350,000 | 352,789 |
| ISHARES MSCI EAFE ETF (GOLDMAN #12953) | AT COST | 199,535 | 326,502 |
| THE BANK OF NOVA SCOTIA LINKED TO BASKET INDICES UPSIDE LEVERED CAPPED | AT COST | 185,000 | 183,687 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IL CHARITABLE TRUST BUREAU | 15 | 8 | 7 | |
| MISCELLANEOUS EXPENSE | 141 | 71 | 70 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NET INCOME (LOSS) FROM DYNAMIC EQUITY MANAGERS:PORTFOLIO 2 | 363,823 | 363,823 | 363,823 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 82,802 | 82,802 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX EXPENSE | 633 | 633 | 0 | |
| FED Q1 ESTIMATED TAX PAYMENT | 6,525 | 0 | 0 |