| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 390 | 390 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 316092857 FIDELITY REAL ESTATE | |||
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 14,901 | 22,321 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 228,982 | 410,279 |
| 552746364 MFS EMERGING MKTS DE | |||
| 557492485 MADISON MID CAP FUND | |||
| 936793686 WASATCH INTL OPPORTU | |||
| 46090E103 INVESCO QQQ TRUST ET | |||
| 24610C840 DELAWARE VALUE FUND- | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 10,845 | 17,310 |
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 01878T855 ALLIANCE BERNSTEIN C | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 77958B402 T ROWE PRICE INSTITU | |||
| 90386H404 LYRICAL US VALUE EQU | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 11,839 | 12,410 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 20,552 | 27,731 |
| 09260B382 BLACKROCK STRATEGIC | |||
| 256210105 DODGE & COX INCOME F | AT COST | 88,392 | 92,850 |
| 258620533 DOUBLELINE FLEXIBLE | |||
| 464288877 ISHARES MSCI EAFE VA | |||
| 52106N616 LAZARD US CONCENTRAT | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 22,170 | 26,999 |
| 94987W513 ALLSPRING SPECIAL MI | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 42,812 | 53,593 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 60,093 | 60,395 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 04314H576 ARTISAN INTL SM/MID- | |||
| 09252M883 BLACKROCK TOTAL RETU | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 12,212 | 13,286 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 12,946 | 12,650 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 17,198 | 20,155 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 48,221 | 48,221 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 33,752 | 33,562 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 51,014 | 52,233 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 26,927 | 24,700 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 40,066 | 45,282 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 24,770 | 23,387 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 76,378 | 76,996 |
| Description | Amount |
|---|---|
| POSTED NEXT YR / EFFECTIVE CURRENT YR | 758 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RECOVERY OF PRIOR YEAR GRANTS | 11,000 | 0 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 0 |
| POSTED CURRENT YR / EFFECTIVE PRIOR YR | 994 |
| PY WASH SALES ADJUSTMENT | 0 |
| ROUNDING ADJ FOR SALES AND TRANSACTIONS | 0 |
| ADJUSTMENT TO INCOME | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PNC AGENT FOR TRUSTEE FEES | 5,482 | 5,482 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 308 | 308 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 322 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 676 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 164 | 164 | 0 |