| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 3,750 | 3,750 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOUBLELINE CORE FIXED INCOME FUND | 1,778,600 | 1,636,250 |
| BLACKROCK STRATEGIC INCOME OPPORTUNITIES | ||
| VANGUARD CORE BOND | 1,699,950 | 1,544,450 |
| PIMCO FOREIGN BOND US DOLLAR HEDGED FUND | 287,360 | 297,900 |
| ISHARES MBS ETF | 287,223 | 285,660 |
| PGIM TOTAL RETURN BOND | 1,646,141 | 1,522,500 |
| VANGUARD FIXED INC LT INV GRADE | 780,000 | 768,000 |
| VANGUARD ST INV GRADE ADM | 1,791,000 | 1,893,600 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC | 224,275 | 761,208 |
| CISCO SYSTEMS INC | 113,503 | 207,981 |
| CITIGROUP INC | 78,618 | 186,704 |
| MERCK & CO | 66,907 | 84,208 |
| CHEVRON CORP | 84,063 | 106,687 |
| EOG RES INC | 71,964 | 89,259 |
| ECOLAB INC COM | 46,737 | 78,756 |
| FORTIVE CORP COM | 34,020 | 38,647 |
| HONEYWELL INTL INC COM | 66,300 | 78,036 |
| NORTHROP GRUMMAN CORP COM | 69,667 | 114,042 |
| HUNT JB TRANS SVCS INC | 52,629 | 77,736 |
| UNITED PARCEL SERVCIE INC | 59,466 | 39,676 |
| MCDONALDS CORP | 101,063 | 137,534 |
| AMAZON COM INC | 192,863 | 403,935 |
| LOWES COS INC COM | 82,001 | 120,580 |
| O REILLY AUTOMOTIVE INC NEW COM | 47,033 | 102,611 |
| TJX COS INC NEW COM | 38,273 | 92,166 |
| COSTCO WHSL CORP NEW COM | 54,034 | 129,351 |
| COCA COLA CO COM | 99,030 | 125,838 |
| CONSTELLATION BRANDS INC | ||
| MONDELEZ INTL INC | 53,450 | 51,139 |
| PHILIP MORRIS INTL INC | 50,035 | 96,240 |
| BRISTOL MYERS SQUIBB CO | 75,458 | 67,425 |
| ELI LILLY & CO | 74,622 | 322,404 |
| JP MORGAN CHASE & CO | 142,233 | 386,664 |
| BERKSHIRE HATHAWAY INC | 104,174 | 226,193 |
| GOLDMAN SACHS GROUP INC | 68,968 | 219,750 |
| AMERICAN INTL GROUP INC | 46,527 | 85,550 |
| HARTFORD FINL SVCS GROUP INC | 61,678 | 137,800 |
| ADOBE INC | 53,683 | 52,499 |
| MASTERCARD INC | 97,815 | 199,808 |
| MICROSOFT CORP | 279,856 | 652,887 |
| ANALOG DEVICES | 60,929 | 135,600 |
| APPLIED MATERIALS INC | 63,900 | 256,990 |
| ALPHABET INC CAP STK | 159,172 | 626,000 |
| COMCAST CORP NEW | 59,575 | 44,835 |
| DISNEY WALT CO | 68,690 | 68,262 |
| ELECTRONIC ARTS INC | 53,648 | 102,165 |
| META PLATFORMS INC | 62,346 | 247,534 |
| WEC ENERGY GROUP INC | 34,099 | 42,184 |
| AMERICAN TOWER CORP NEW | 78,847 | 70,228 |
| LINDE PLC SHS | 97,391 | 170,556 |
| APTIV PLC SHS | 62,153 | 45,654 |
| MEDTRONIC PLC SHS | 105,274 | 115,272 |
| VULCAN MATLS CO | 38,761 | 71,305 |
| OTIS WORLDWIDE CORP | 61,548 | 74,248 |
| STANLEY BLACK & DECKER INC | 29,173 | 22,284 |
| UNITEDHEALTH GROUP INC | 62,756 | 57,769 |
| AMGEN INC | 69,770 | 98,193 |
| ILLUMINA INC COM | ||
| SCHWAB CHARLES CORP | 134,791 | 199,820 |
| WORKDAY INC | 54,368 | 64,434 |
| CMS ENERGY CORP | 64,813 | 76,923 |
| ALCON AG | 65,300 | 70,929 |
| GRAINGER W W INC | 73,750 | 151,358 |
| LAS VEGAS SANDS CORP | 51,446 | 65,090 |
| BOSTON SCIENTIFIC | 73,994 | 171,630 |
| T-MOBILE US INC | 79,859 | 121,824 |
| PROLOGIS INC | 56,953 | 63,830 |
| BOOKING HOLDINGS INC | 31,660 | 80,330 |
| ELEVANCE HEALTH INC COM | 65,580 | 70,110 |
| ADVANCED MICRO DEVICES INC | 66,502 | 214,160 |
| SCHLUMBERGER LTD COM STK | ||
| QUALCOMM INC | 135,243 | 148,814 |
| TEXAS INSTRS INC | 133,025 | 118,841 |
| SOLSTICE ADVANCED MATLS INC | 4,150 | 4,858 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES INC CORE MSCI EMKT | AT COST | 564,844 | 941,080 |
| UNDISCOVERED MANAGERS BEHAVIORAL VALUE | AT COST | 636,620 | 627,840 |
| NUVEEN REAL ESTATE SECURITIES FUND | AT COST | 351,734 | 295,200 |
| BLACKROCK TACTICAL OPPORTUNITIES | AT COST | ||
| EMERALD GROWTH INSTITUTIONAL | AT COST | 566,070 | 752,250 |
| DELAWARE SMALL CAP CORE FUND | AT COST | ||
| DODGE COX INTL STOCK FD | AT COST | 127,830 | 197,520 |
| VANGUARD FTSE DEV MKTS | AT COST | 1,149,485 | 2,061,510 |
| ISHARES CORE MSCI EAFE | AT COST | 1,141,359 | 1,968,120 |
| HARTFORD SCHRODERS EMERGING MARKETS | AT COST | 216,900 | 344,100 |
| AHL MANAGED FUTURES STRATEGY | AT COST | ||
| ALPHASIMPLEX MGD FUTS STRAT | AT COST | ||
| GRAIL INC | AT COST | ||
| SPDR SP MIDCAP 400 | AT COST | 1,368,668 | 1,508,200 |
| NOMURA SMALL CAP CORE FUND | AT COST | 637,870 | 731,760 |
| SLB LIMITED | AT COST | 81,979 | 69,084 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS IN TRANSIT | 27,832 | 26,183 | 26,183 |
| LOAN TO ECO TRUST | 1,000,000 | 1,000,000 | 1,000,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE | 7,926 | 7,926 | ||
| REGISTRATION FEES | 20 | 20 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NONDIVIDEND DISTRIBUTION | 9,620 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 145,260 | 145,260 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 12,375 | |||
| FOREIGN TAX ON INVESTMENTS | 13,306 | 13,306 |