| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833BZ2 APPLE INC GLB | 53,202 | 54,595 |
| 91324PEL2 UNITEDHEALTH GROUP I | 36,682 | 38,959 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 437076102 HOME DEPOT INC/THE | ||
| 438516106 HONEYWELL INTERNATIO | ||
| 742718109 PROCTER & GAMBLE CO/ | ||
| 743315103 PROGRESSIVE CORP/THE | ||
| 11135F101 BROADCOM INC | ||
| 20825C104 CONOCOPHILLIPS | ||
| 037833100 APPLE INC | ||
| 43300A203 HILTON WORLDWIDE HOL | ||
| 02079K305 ALPHABET INC SHS | ||
| 806857108 SCHLUMBERGER LTD | ||
| 907818108 UNION PACIFIC CORP | ||
| 46625H100 J P MORGAN CHASE & C | ||
| 023135106 AMAZON COM INC | ||
| 22160K105 COSTCO WHSL CORP NEW | ||
| 74340W103 PROLOGIS INC | ||
| 98978V103 ZOETIS INC | ||
| 701094104 PARKER-HANNIFIN CORP | ||
| 931142103 WAL MART STORES INC | ||
| 580135101 MC DONALDS CORPORATI | ||
| 92826C839 VISA INC | ||
| 697435105 PALO ALTO NETWORKS I | ||
| 594918104 MICROSOFT CORP COM | ||
| 032095101 AMPHENOL CORP | ||
| 101137107 BOSTON SCIENTIFIC CO | ||
| 30231G102 EXXON MOBIL CORP | ||
| 49177J102 KENVUE INC | ||
| 532457108 ELI LILLY & CO | ||
| 64110L106 NETFLIX COM INC | ||
| 67066G104 NVIDIA CORP | ||
| 778296103 ROSS STORES INC | ||
| 78409V104 S&P GLOBAL INC | ||
| 81762P102 SERVICENOW INC | ||
| 88160R101 TESLA MTRS INC | ||
| 911363109 UNITED RENTALS INC | ||
| 95040Q104 WELLTOWER INC | ||
| N3167Y103 FERRARI NV | ||
| 00287Y109 ABBVIE INC | ||
| 008474108 AGNICO EAGLE MINES L | ||
| 03073E105 AMERISOURCEBERGEN CO | ||
| 09290D101 BLACKROCK INC REG SH | ||
| 29364G103 ENTERGY CORP | ||
| 443201108 HOWMET AEROSPACE INC | ||
| 45866F104 INTERCONTINENTAL EXC | ||
| 573284106 MARTIN MARIETTA MATE | ||
| 958102105 WESTERN DIGITAL CORP | ||
| G51502105 JOHNSON CTLS INTL PL | ||
| 69344A107 PGIM ULTRA SHORT BON | 9,928 | 9,918 |
| 532457108 ELI LILLY & CO | 7,648 | 12,896 |
| 00287Y109 ABBVIE INC SHS | 7,430 | 8,911 |
| 43300A203 HILTON WORLDWIDE HOL | 2,456 | 4,596 |
| 88160R101 TESLA INC | 3,776 | 7,645 |
| 778296103 ROSS STORES INC COM | 6,755 | 9,367 |
| 02079K305 ALPHABET INC SHS | 11,013 | 27,857 |
| 30303M102 META PLATFORMS INC C | 10,606 | 9,901 |
| 437076102 HOME DEPOT INC | 6,671 | 6,882 |
| 931142103 WALMART INC | 5,130 | 12,255 |
| 742718109 PROCTER & GAMBLE CO | 7,199 | 6,449 |
| G51502105 JOHNSON CONTROLS INT | 4,554 | 7,185 |
| 20825C104 CONOCOPHILLIPS | 3,530 | 3,932 |
| 101137107 BOSTON SCIENTIFIC CO | 3,396 | 6,579 |
| 69374H881 PACER US CASH COWS10 | 12,819 | 17,148 |
| 64110L106 NETFLIX COM INC | 3,887 | 8,438 |
| 907818108 UNION PACIFIC CORP | 5,263 | 5,552 |
| 03073E105 CENCORA INC | 3,772 | 5,404 |
| 958102105 WSTN DIGITAL CORP DE | 1,555 | 7,752 |
| 95040Q104 WELLTOWER INC | 3,472 | 7,796 |
| 594918104 MICROSOFT CORP | 17,398 | 33,853 |
| 743315103 PROGRESSIVE CRP OHIO | 2,819 | 5,465 |
| 883556102 THERMO FISHER SCIENT | 6,498 | 7,533 |
| 78409V104 S&P GLOBAL INC | 6,234 | 7,839 |
| 008474108 AGNICO EAGLE MINES L | 1,187 | 3,221 |
| 24703L202 DELL TECHNOLOGIES IN | 9,010 | 7,427 |
| 38141G104 GOLDMAN SACHS GROUP | 8,554 | 10,548 |
| 573284106 MARTIN MARIETTA MATL | 6,553 | 6,849 |
| 67066G104 NVIDIA | 5,210 | 32,451 |
| 697435105 PALO ALTO NETWORKS I | 5,435 | 8,105 |
| 30231G102 EXXON MOBIL CORP | 11,806 | 12,395 |
| 464287507 ISHARES CORE S&P MID | 18,473 | 22,176 |
| 29364G103 ENTERGY CORP NEW | 4,133 | 5,823 |
| 22160K105 COSTCO WHOLESALE CRP | 4,863 | 8,623 |
| 023135106 AMAZON COM INC COM | 8,885 | 13,849 |
| 032095101 AMPHENOL CORP CL A N | 3,472 | 9,865 |
| 92343V104 VERIZON COMMUNICATNS | 6,882 | 6,476 |
| 11135F101 BROADCOM INC | 3,278 | 14,190 |
| 037833100 APPLE INC | 19,262 | 36,429 |
| 09290D101 BLACKROCK INC REG SH | 8,022 | 10,703 |
| 922908751 VANGUARD SMALL CAP | 9,145 | 11,350 |
| 701094104 PARKER HANNIFIN CORP | 5,076 | 14,063 |
| 921946810 VANGUARD INTERNATION | 17,023 | 20,851 |
| 538034109 LIVE NATION ENT INC | 3,985 | 3,990 |
| 443201108 HOWMET AEROSPACE INC | 2,194 | 7,791 |
| 064058100 BANK NEW YORK MELLON | 5,976 | 7,894 |
| 253393102 DICKS SPORTING GOODS | 4,737 | 4,157 |
| N3167Y103 FERRARI NV | 4,587 | 5,174 |
| 46625H100 JPMORGAN CHASE & CO | 6,765 | 17,078 |
| 92826C839 VISA INC CL A SHRS | 8,076 | 12,626 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 69374H857 PACER US SMALL CAP C | |||
| 04314H667 ARTISAN INTERNATIONA | |||
| 921946810 VANGUARD INTERNATION | |||
| 19248X307 COHEN & STEERS PREFE | AT COST | 7,021 | 7,881 |
| 47103C795 JANUS HENDERSON ENTE | |||
| 69374H881 PACER US CASH COWS 1 | |||
| 69344A107 PGIM ULTRA SHORT BON | |||
| 04314H667 ARTISAN INTERNATIONA | AT COST | 20,173 | 26,735 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 93 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AG FILING FEE | 200 | 0 | 200 | |
| OTHER EXPENSES | 0 | 0 |
| Description | Amount |
|---|---|
| INCOME ADJUSTMENT | 357 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 19 | 19 | 0 | |
| EXCISE TAX - PRIOR YEAR | 379 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 664 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 47 | 47 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 3 | 3 | 0 |