| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 4,500 | 4,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | AT COST | 105,686 | 105,472 |
| 74316J458 CONGRESS MID CAP GRO | |||
| 922908686 VANGUARD SMALL CAP I | AT COST | 225,000 | 256,112 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 119,896 | 103,556 |
| 19765N245 COLUMBIA DIVIDEND IN | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 362,939 | 332,165 |
| 06828M876 BARON EMERGING MARKE | AT COST | 114,656 | 169,513 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 220,913 | 808,704 |
| 464288448 ISHARES INTERNATIONA | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 582,017 | 717,928 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 216,553 | 267,134 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 77957Y106 T ROWE PRICE MID CAP | |||
| 922908553 VANGUARD REAL ESTATE | |||
| 922908710 VANGUARD 500 INDEX A | AT COST | 393,536 | 1,423,915 |
| CASH CASH | |||
| 22544R305 CREDIT SUISSE COMMOD | |||
| 464287481 ISHARES RUSSELL MIDC | AT COST | 246,837 | 318,964 |
| 464288521 ISHARES CORE US REIT | AT COST | 258,940 | 288,456 |
| 861728400 STONE RIDGE HY REINS | AT COST | 190,000 | 185,171 |
| 921937694 VANGUARD MIDCAP VALU | AT COST | 222,500 | 284,768 |
| 19766M840 COLUMBIA DIVIDEND IN | AT COST | 447,166 | 736,335 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 517,216 | 522,189 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 119,640 | 140,735 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 255,862 | 276,927 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 53 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 593 | 593 |
| Description | Amount |
|---|---|
| EARN-OUT PAYMENT ADJ | 30 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,078 | 2,078 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,944 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 835 | 835 | 0 |