| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 550 | 275 | 275 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VERIZON COMMUNICATIONS INC | ||
| COCA COLA CO | 34,888 | 111,856 |
| GENERAL MILLS INC | 36,407 | 65,100 |
| EXXON MOBILE CORP | 148,653 | 399,529 |
| JP MORGAN CHASE & CO | 34,152 | 257,776 |
| JOHNSON & JOHNSON | 138,725 | 517,375 |
| LILLY ELI & CO | 38,878 | 752,276 |
| MERCK & CO INC. | 38,470 | 260,940 |
| GENERAL ELECTRIC CO | 82,557 | 161,716 |
| MASCO CORP | 19,097 | 50,768 |
| UNITED PARCEL SERVICE | 31,514 | 39,676 |
| DOW CHEMICAL CO | ||
| DUPONT | ||
| EXELON CORP | 24,893 | 26,154 |
| SOUTHERN CO | 40,296 | 104,640 |
| CONSTELLATION ENERGY BRANDS | 9,727 | 70,654 |
| GE HEALTHCARE TECHNOLOGIES | ||
| GE VERNOVA | 21,533 | 85,618 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DODGE & COX INCOME | AT COST | 300,000 | 268,393 |
| FEDERATED TOTAL RETURN GOVERNMENT BO | AT COST | 942,048 | 799,565 |
| HARBOR BOND INSTITUTIONAL | AT COST | 170,000 | 142,339 |
| VANGUARD TOTAL BOND MARKET | AT COST | 711,097 | 637,963 |
| VANGUARD FIXED INCOME INFLATION PROT | AT COST | 144,778 | 121,061 |
| VANGUARD SHORT-TERM INVESTMENT GRADE | AT COST | 717,327 | 703,288 |
| FEDERATED STRATEGIC VALUE DIVIDEND I | AT COST | 585,092 | 784,346 |
| VANGUARD INSTITUTIONAL INDEX FUND | AT COST | 759,255 | 3,182,965 |
| VANGUARD MID CAP INDEX FUND | AT COST | 95,121 | 338,744 |
| VANGUARD SMALL CAP INDEX FUND | AT COST | 98,271 | 317,131 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| NYS FILING FEE | 250 | 250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATES | 6,015 | |||
| TAX | 5,072 |