| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ENRICO MARUFFI CPA | 20,530 | 0 | 20,530 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 200 SHS AMAZON | 17,891 | 46,164 |
| 140,024.36 SHS BLACKROCK HIGH YIELD-K | 1,015,097 | 1,012,376 |
| 223,680 SHS DODGE & COX INCOME-I | 2,794,693 | 2,874,288 |
| 193,862.72 SHS PIMCO TOTAL RETURN FUND-INST | 1,649,999 | 1,717,624 |
| 667,938.25 SHS VANGUARD TTL BD MKT IDX-ADM | 6,370,983 | 6,525,757 |
| 12,902 SHS ISHARES 7-10 YEAR TREASURY | 1,209,516 | 1,240,656 |
| 49,182.497 SHS FIDELITY 5000 INDEX FUND | 8,746,863 | 11,691,663 |
| 1,867 SHS INVESCO QQQ TRUST SER 1 | 811,742 | 1,146,917 |
| 22,594.785 SHS FIDELITY INTL INDEX-INST PRM | 1,097,760 | 1,373,763 |
| 2,847 SHS FRANKLIN FTSE CANADA ETF | 94,644 | 137,510 |
| 31,735 SHS VANGUARD FTSE EUROPE ETF | 2,174,669 | 2,653,363 |
| 12,477 SHS ISHARES MSCI JAPAN ETF | 851,449 | 1,007,393 |
| 38,535 SHS ISHARES CORE MSCI EMERGING | 1,983,193 | 2,590,323 |
| 2,348 SHS STATE STREET HEALTH CARE SELECT | 333,482 | 363,470 |
| 1,442 SHS STATE STREET CONSUMER STAPLES | 116,651 | 112,015 |
| 2,190 SHS STATE STREET CONSUMER DISCRETI | 224,329 | 261,508 |
| 2,284 SHS STATE STREET ENERGY SELECT | 104,205 | 102,118 |
| 13,290 SHS STATE STREET FINANCIAL SELECT | 619,638 | 727,893 |
| 8,034 SHS STATE STREET TECHNOLOGY SELECT | 888,788 | 1,156,655 |
| 2,285 SHS STATE STREET COMMUNICATIONS SELECT | 218,092 | 268,990 |
| 8.518 SHS STATE STREET UTILITIES SELECT | 344,643 | 363,633 |
| 12,939.255 SHS ARTISAN INTL VAL-INST | 618,296 | 695,873 |
| 5,997 SHS JPMORGAN BETABUILDERS CANADA | 442,133 | 557,721 |
| 7,139 SHSJPMORGAN BETABUILDERS DEVELOP | 358,661 | 401,926 |
| JPM AC MARKET PLUS SPX 11/12/2027 | 500,000 | 500,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VINTAGE 2024 PRIVATE INVESTMENTS | AT COST | 252,498 | 259,662 |
| KKR PRIVATE EQUITY CONGL-OMERATE LLC | AT COST | 2,000,000 | 2,421,733 |
| VINTAGE 2025 PRIVATE INVESTMENTS | AT COST | 156,550 | 156,550 |
| 2,311 SHS STATE STREET INDUSTRIAL SELECT | AT COST | 323,032 | 358,482 |
| 5.999 SHS ABRDN PHYSICAL GOLD SHARES | AT COST | 168,012 | 246,439 |
| 19,659.405 CREDIT SUISSE COMM RET ST-I | AT COST | 470,630 | 488,509 |
| 72,713.297 SHS PIMCO COMMODITY STRAT-INS | AT COST | 501,213 | 498,086 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NYS ATTORNEY GENERAL - FILING FEES | 750 | 0 | 750 | |
| INVESTMENT ADVISORY FEES | 141,411 | 141,411 | 0 | |
| INVESTMENT FEES | 33,623 | 33,623 | 0 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 6,277 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 40,000 | 0 | 0 | |
| FOREIGN TAXES | 17,986 | 17,986 | 0 |