| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 550 | 550 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ROLLENHAGEN HOUSE | 2021-11-15 | 676,112 | 54,898 | S/L | 39.0000 | 17,336 | |||
| FURNISHINGS | 2021-11-15 | 51,172 | 51,172 | 200DB | 7.0000 | ||||
| ROOF | 2022-05-09 | 5,220 | 357 | S/L | 39.0000 | 134 | |||
| 2 STORM WINDOWS | 2022-05-27 | 1,152 | 76 | S/L | 39.0000 | 30 | |||
| LATTICE WORK | 2022-07-04 | 806 | 52 | S/L | 39.0000 | 20 | |||
| 4 NEW WOOD SHUTTERS | 2022-09-26 | 2,067 | 119 | S/L | 39.0000 | 53 | |||
| DRIVEWAY | 2022-12-07 | 3,800 | 203 | S/L | 39.0000 | 97 | |||
| 3 SETS OF GRANITE STEPS | 2023-10-09 | 9,819 | 315 | S/L | 39.0000 | 251 | |||
| VERANDA FLOOR | 2024-06-08 | 4,478 | 67 | S/L | 39.0000 | 115 | |||
| ASPHALT DRIVEWAY | 2024-01-01 | 1,840 | 47 | S/L | 39.0000 | 47 | |||
| ROOF RESTORATION | 2025-03-28 | 22,450 | S/L | 39.0000 | 432 | ||||
| PERGOLA RESTORATION | 2025-09-15 | 7,721 | S/L | 39.0000 | 66 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 67,057 | 67,057 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 786,637 | 125,887 | 660,750 | 660,750 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ANNUAL FEE | 20 | 20 | ||
| STATE FEES - HISTORIC HOME AP | 250 | 250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SALE OF 6 BOOKS | 30 | 30 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 6,932 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LEGAL FEES FROM 2020 | 2,637 | 2,637 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 52 | 52 | ||
| PROPERTY TAXES | 23,685 | 23,685 |