| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 85,370 | 0 | 0 | 85,370 |
| Category | Amount |
|---|---|
| OTHER PROGRAM RELATED INVESTMENTS | 180,000 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
TERRI'S TRAVEL FUND LLC |
696 VALLEJO VILLAS STREET LOS ANGELES,CA90042 |
2023-06-20 | 20,000 | TO SUPPORT THE DEVELOPMENT OF A FEATURE LENGTH SCRIPT FOR THE FILM PROJECT CURRENTLY ENTITLED "JUDISS" | 20,000 | TO THE KNOWLEDGE OF THE GRANTOR, NO FUNDS HAVE BEEN DIVERTED. | 10/25/24, 12/22/25 | THE GRANTOR HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORTS FROM THE GRANTEE; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORTS WAS MADE. | |
|
GO FREESTYLE LLC |
400 ALTON ROAD 411 MIAMI BEACH,FL33139 |
2018-02-01 | 185,000 | PROGRAM RELATED INVESTMENT: TO SUPPORT THE DEVELOPMENT OF A STORY AND PRODUCTION PLAN FOR THE PROJECT CURRENTLY REFERRED TO AS LA DEE DA, F/K/A UNTITLED SEAN BAKER PROJECT | 181,228 | TO THE KNOWLEDGE OF THE GRANTOR, NO FUNDS HAVE BEEN DIVERTED. | 07/21/18, 12/02/18, 05/08/19, 02/4/20, 01/31/21, 09/01/21, 11/18/22, 8/11/23 | THE GRANTOR HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORTS FROM THE GRANTEE; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORTS WAS MADE. | |
|
MADE WITH LOVE INC |
8447 WILSHIRE BLVD SUITE 200 BEVERLY HILLS,CA90211 |
2021-03-11 | 40,000 | PROGRAM RELATED INVESTMENT: TO SUPPORT THE CREATION OF DEVELOPMENT MATERIALS FOR THE FILM CURRENTLY ENTITLED MAGNOLIA BLOOM | 7,500 | TO THE KNOWLEDGE OF THE GRANTOR, NO FUNDS HAVE BEEN DIVERTED. | 1/30/22, 1/17/23, 2/5/24, 1/29/25, 12/19/25 | THE GRANTOR HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORTS FROM THE GRANTEE; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORTS WAS MADE. | |
|
QUITE A PRODUCTION INC |
4111 W ALAMEDA AVE SUITE 505 BURBANK,CA10001 |
2019-10-03 | 50,000 | PROGRAM RELATED INVESTMENT: TO SUPPORT THE PRODUCTION EXPENSES FOR THE FILM CURRENTLY ENTITLED A HORSE DIES ONCE THAT IS A LIE DIRECTED AND WRITTEN BY MIRANDA JULY | 26,450 | TO THE KNOWLEDGE OF THE GRANTOR, NO FUNDS HAVE BEEN DIVERTED. | 8/21/20, 8/20/21, 9/6/22, 8/25/23, 11/1/24 | THE GRANTOR HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORTS FROM THE GRANTEE; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORTS WAS MADE. | |
|
THUMBELULU FILMS INC |
3500 W OLIVE AVE STE 1190 BURBANK,CA91505 |
2020-02-27 | 15,000 | PROGRAM RELATED INVESTMENT: TO SUPPORT THE RESEARCH AND DEVELOPMENT FOR A PROJECT CURRENTLY TITLED UNTITLED LULU WANG RUSSIA STORY | 15,000 | TO THE KNOWLEDGE OF THE GRANTOR, NO FUNDS HAVE BEEN DIVERTED. | 6/30/21, 09/19/22, 8/18/23, 10/29/24, 8/12/25 | THE GRANTOR HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORTS FROM THE GRANTEE; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORTS WAS MADE. | |
|
ALMA MARGO PICTURES |
C/O SLOANO OFFER WEBER AND DERN LLP 10100 SANTA MONICA BLVD SUITE 750 LOS ANGELES,CA90067 |
2022-06-30 | 60,000 | PROGRAM RELATED INVESTMENT: TO SUPPORT THE PRODUCTION COSTS OF THE FILM CURRENTLY ENTITLED "THE LONESOME BODY BUILDER PROJECT" | 60,000 | TO THE KNOWLEDGE OF THE GRANTOR, NO FUNDS HAVE BEEN DIVERTED. | 8/10/23, 10/29/24, 7/30/25 | THE GRANTOR HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORTS FROM THE GRANTEE; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORTS WAS MADE. | |
|
SPIRIT PLUS FLESH LLC |
72 UNIVERSITY PLACE SOA / WILLIAMS 310 BURLINGTON,VT05405 |
2023-05-25 | 125,000 | PROGRAM RELATED INVESTMENT: TO SUPPORT THE PRODUCTION COSTS OF THE FILM CURRENTLY ENTITLED "A BODY TO LIVE IN" | 125,000 | TO THE KNOWLEDGE OF THE GRANTOR, NO FUNDS HAVE BEEN DIVERTED. | 1/25/24, 1/20/25, 1/9/26 | THE GRANTOR HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORTS FROM THE GRANTEE; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORTS WAS MADE. | |
|
DARK HORSE DOCUMENTARY LLC |
55 WASHINGTON STREET BROOKLYN,NY11201 |
2024-06-30 | 25,000 | PROGRAM RELATED INVESTMENT: TO SUPPORT THE DEVELOPMENT COSTS OF THE FILM CURRENTLY ENTITLED "DARK HORSE" | 25,000 | TO THE KNOWLEDGE OF THE GRANTOR, NO FUNDS HAVE BEEN DIVERTED. | 07/30/2025 | THE GRANTOR HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORTS FROM THE GRANTEE; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORTS WAS MADE. | |
|
ORQUIDEA LLC |
7623 OUTLOOK AVENUE OAKLAND,CA94605 |
2024-05-23 | 75,000 | PROGRAM RELATED INVESTMENT: TO SUPPORT THE PRODUCTION COSTS OF THE FILM CURRENTLY ENTITLED ORQUIDEA" | 75,000 | TO THE KNOWLEDGE OF THE GRANTOR, NO FUNDS HAVE BEEN DIVERTED. | 07/31/2025 | THE GRANTOR HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORTS FROM THE GRANTEE; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORTS WAS MADE. | |
|
110220 LLC |
93 ECKFORD ST APT 2 BROOKLYN,NY11222 |
2024-04-12 | 150,000 | PROGRAM RELATED INVESTMENT: TO SUPPORT THE PRODUCTION AND POST-PRODUCTION COSTS OF THE FILM CURRENTLY ENTITLED "HOT WATER" F/K/A "TOMAHAWK SPRINGS" | 139,650 | TO THE KNOWLEDGE OF THE GRANTOR, NO FUNDS HAVE BEEN DIVERTED. | 07/21/2025 | THE GRANTOR HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORTS FROM THE GRANTEE; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORTS WAS MADE. | |
|
GRINDSET LLC |
77-07 CYPRESS AVENUE QUEENS,NY11385 |
2024-09-18 | 100,000 | PROGRAM RELATED INVESTMENT: TO SUPPORT THE PRODUCTION COSTS OF THE FILM CURRENTLY ENTITLED "GRIND" | 11,591 | TO THE KNOWLEDGE OF THE GRANTOR, NO FUNDS HAVE BEEN DIVERTED. | 07/26/2025 | THE GRANTOR HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORTS FROM THE GRANTEE; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORTS WAS MADE. | |
|
ACCOMPANIST FILM LLC |
6320 SUNSET BOULEVARD LOS ANGELES,CA90028 |
2024-11-21 | 75,000 | PROGRAM RELATED INVESTMENT: TO SUPPORT THE PRODUCTION COSTS OF THE FILM CURRENTLY ENTITLED "THE ACCOMPANIST" | 75,000 | TO THE KNOWLEDGE OF THE GRANTOR, NO FUNDS HAVE BEEN DIVERTED. | 07/31/2025 | THE GRANTOR HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORTS FROM THE GRANTEE; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORTS WAS MADE. | |
|
ANIMA INTERACTIVE LLC |
18 STUYVESANT OVAL APT 10D NEW YORK,NY10009 |
2024-10-30 | 150,000 | PROGRAM RELATED INVESTMENT: TO SUPPORT THE DEVELOPMENT COSTS OF THE VIDEO GAME CURRENTLY ENTITLED "TAKE US NORTH" F/K/A "AMERICAN DREAM" | 150,000 | TO THE KNOWLEDGE OF THE GRANTOR, NO FUNDS HAVE BEEN DIVERTED. | 07/30/2025 | THE GRANTOR HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORTS FROM THE GRANTEE; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORTS WAS MADE. |
| Identifier | Return Reference | Explanation |
|---|---|---|
| CONTROLLED ENTITIES | FORM 990-PF, PART VI-A, LINE 11 | MARCEL THE MOVIE LLC, 32-0498327, 240 KENT AVE, BROOKLYN, NY 11249, NOT AN EXCESS BUSINESS HOLDING |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTERS AND PROGRAM EQUIPMENT | 12,949 | 12,263 | 686 | 686 |
| FURNITURE & FIXTURES | 78,653 | 78,528 | 125 | 125 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 109,504 | 0 | 0 | 87,218 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROGRAM RELATED INVESTMENTS | 3,238,134 | 2,695,000 | 2,695,000 |
| DUE FROM CONTROLLED ENTITIES | 1,319,822 | 0 | 0 |
| SECURITY DEPOSIT | 840 | 840 | 840 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 8,110 |
| MARCEL THE MOVIE LLC - 8832 ADJUSTMENT | 1,315,876 |
| IMPAIRMENT OF PROGRAM RELATED INVESTMENTS | 887,324 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 2,780 | 0 | 0 | 2,780 |
| DUES & SUBSCRIPTIONS | 20,671 | 0 | 0 | 18,241 |
| INSURANCE | 40,755 | 0 | 0 | 40,755 |
| MARKETING/ADVERTISING | 19,050 | 0 | 0 | 18,738 |
| OFFICE EXPENSES | 43,919 | 0 | 0 | 42,335 |
| SUPPLIES | 70,581 | 0 | 0 | 70,905 |
| STAFF DEVELOPMENT & TRAINING | 84,421 | 0 | 0 | 81,508 |
| PRODUCTION | 23,539 | 0 | 0 | 22,922 |
| CURRENCY EXCHANGE (GAIN)/LOSS | 52 | 0 | 0 | 52 |
| PROGRAM EVENTS | 53,651 | 0 | 0 | 89,090 |
| LOSS ON FIXED ASSET DISPOSAL | 194 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SOUNDTRACK REVENUE | 9,454 | 9,454 | 9,454 |
| DISTRIBUTION REVENUE | 109,245 | 109,245 | |
| OTHER INCOME | 2,233 | 2,233 | |
| OTHER PRI INCOME | 7,404 | 7,404 | 7,404 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 923,917 | 0 | 0 | 908,181 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IT-204-LL DISREGARDED ENTITIES | 50 | 0 | 50 | 0 |
| NYS FILING FEE | 775 | 0 | 0 | 775 |
| DE SECRETARY OF STATE FILING FEES | 1,225 | 0 | 1,200 | 25 |
| FEDERAL AND STATE EXCISE TAXES | 14,235 | 0 | 2,799 | 0 |