| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,415 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ISHS RUSSELL | 2020-08 | PURCHASE | 2025-05 | 58,329 | 31,682 | 26,647 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25000 LEHMAN BROS 6% DUE 2/12/20 | 25,001 | 5,750 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE AND COX GLOBAL BOND | 86,000 | 80,357 |
| DODGE AND COX INCOME FD | 124,005 | 119,872 |
| FEDERATED FLOATING RATE STRATEGIC | 134,935 | 115,963 |
| FEDERATED TOTAL RETURN | 136,191 | 121,082 |
| VANGUARD INDEX | 43,381 | 121,543 |
| VANGUARD/WELLESLEY INCOME | 165,246 | 160,282 |
| ISHARES TR RUS 1000 ETF | 64,618 | 144,148 |
| VANGUARD VALUE | 10,784 | 19,099 |
| ISHARES RUSSESLL 1000 GROWTH | 60 | 135 |
| VANGUARD SCOTTSDALE FDS | 69,658 | 176,538 |
| VANGUARD INDEX | 64,928 | 107,091 |
| ISHARES CORE US AGGREGATE | 76,279 | 77,672 |
| VANGUARD TOTAL BOND MARKET | 37,989 | 38,458 |
| SCHWAB STRAT | 15,687 | 16,458 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SILVER CERTIFICATES & CURRENCY | AT COST | 33 | 33 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & FILING FEES | 18 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL INTEREST - OIL | 1,500 | 1,500 | 1,230 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MISC EXPENSE - FOUNDATION EX | ||||
| OTHER ADMIN FEES | 788 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 234 | 234 | 234 |
| LEHMAN BROS SETTLEMENT | 16 | 16 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAXES | 1,325 |