| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 90,561 | 91,790 |
| 922908744 VANGUARD INDEX TR VA | AT COST | 147,642 | 172,082 |
| 922908736 VANGUARD INDEX TR GR | AT COST | 129,035 | 174,654 |
| 922908652 VANGUARD EXTENDED MA | AT COST | 14,482 | 18,403 |
| 464288273 ISHARES MSCI EAFE SM | |||
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 5,807 | 5,820 |
| 92206C870 VANGUARD SCOTTSDALE | AT COST | 11,031 | 11,306 |
| 922908363 VANGUARD S&P 500 ETF | AT COST | 244,602 | 351,193 |
| 46434G103 ISHARES INC CORE MSC | AT COST | 64,887 | 88,462 |
| 92203J407 VANGUARD CHARLOTTE F | AT COST | 11,904 | 11,548 |
| 78464A201 SPDR SERIES TRUST | |||
| 921946810 VANGUARD WHITEHALL F | AT COST | 33,914 | 37,129 |
| 46138G508 INVESCO EXCHANGE-TRA | |||
| 46137V357 INVESCO EXCHANGE-TRA | |||
| 46435G326 ISHARES TR CORE MSCI | AT COST | 96,084 | 125,535 |
| 78464A821 SPDR SER TR S&P 400 | |||
| 92206C706 VANGUARD INTERMEDIAT | AT COST | 26,048 | 26,369 |
| 464288281 ISHARES JPM USD EMER | AT COST | 4,767 | 5,199 |
| 464285204 COMMODITIES AND PREC | AT COST | 36,654 | 39,367 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 250 | 0 | 250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER REVENUE | 4,571 | 0 |
| Description | Amount |
|---|---|
| RETURN ON CAPITAL | 7 |
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 4 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 412 | 412 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 212 | 212 | 0 |