| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEE | 500 | 250 | 250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD REIT ETF | 112,034 | 107,427 |
| AMERICAN CENTY ETF TR AVANTIS | 140,075 | 140,330 |
| ISHARES TRUST CORE MSCI | 223,943 | 225,976 |
| VANGUARD FTSE DEVELOPED | 223,925 | 228,890 |
| SCHWAB US LARGE CAP GROWTH | 1,291,810 | 1,300,983 |
| SCHWAB US LARGE CAP VALUE | 868,408 | 878,795 |
| VANGUARD MID CAP ETF | 448,433 | 442,586 |
| DIMENSIONAL US SMALL CAP | 168,426 | 169,786 |
| SPDR PORTFOLIO SHORT TERM CORP | 279,394 | 278,293 |
| ISHS BARCLAYS INT GOVT/CRED BO | 726,153 | 722,251 |
| SCHWAB INTERMEDIATE-TERM US TR | 111,570 | 110,578 |
| VANGUARD INTERMEDIATE-TERM BON | 837,131 | 828,098 |
| SCHWAB SHORT TERM US TREAS ETF | 167,567 | 166,886 |
| Description | Amount |
|---|---|
| CTF ADJUSTMENT | 6,791 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,132 | 1,132 | 0 | |
| STATE FILING FEE | 70 | 70 | 0 | |
| FEDERAL TAX PAYMENTS | 16,601 | 0 | 0 | |
| FEDERAL ESTIMATES | 2,000 | 0 | 0 |