| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 78464A821 SPDR SER TR S&P 400 | |||
| 46435G326 ISHARES TR CORE MSCI | AT COST | 123,301 | 161,166 |
| 46137V357 INVESCO EXCHANGE-TRA | |||
| 46138G508 INVESCO EXCHANGE-TRA | |||
| 921946810 VANGUARD WHITEHALL F | AT COST | 43,550 | 47,645 |
| 78464A201 SPDR SERIES TRUST | |||
| 92203J407 VANGUARD CHARLOTTE F | AT COST | 15,245 | 14,786 |
| 46434G103 ISHARES INC CORE MSC | AT COST | 83,377 | 113,669 |
| 922908363 VANGUARD S&P 500 ETF | AT COST | 314,052 | 450,906 |
| 92206C870 VANGUARD SCOTTSDALE | AT COST | 14,134 | 14,489 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 7,409 | 7,452 |
| 464288273 ISHARES MSCI EAFE SM | |||
| 922908652 VANGUARD EXTENDED MA | AT COST | 18,596 | 23,631 |
| 922908736 VANGUARD INDEX TR GR | AT COST | 165,902 | 224,416 |
| 922908744 VANGUARD INDEX TR VA | AT COST | 189,629 | 220,975 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 116,282 | 117,858 |
| VANGUARD INTERMEDIATE TERM TRE | AT COST | 33,451 | 33,860 |
| ISHARES JPM USD EMERGING MARKE | AT COST | 6,179 | 6,740 |
| ISHARES GOLD TRUST | AT COST | 47,069 | 50,569 |
| Description | Amount |
|---|---|
| ROC | 9 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 250 | 0 | 250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER REVENUE | 3,802 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 27 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 6 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 530 | 530 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 273 | 273 | 0 |