| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,700 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PGIM SHRT DUR HGH YLD INCOME FUND CL Z | FMV | 15,466 | 14,833 |
| FIDELITY ADVISOR HIGH INCOME | FMV | 20,785 | 22,485 |
| SUNOCO LP MLP | FMV | 847 | 21,436 |
| ISHARES CORE DIVD GRWTH ETF | FMV | 15,094 | 18,479 |
| VANGUARD HIGH DIVID YIELD ETF | FMV | 11,594 | 13,331 |
| CATHAY BANK | FMV | 15,987 | 15,998 |
| VANGUARD S&P 500 ETF | FMV | 11,269 | 11,929 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 917 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OVERRIDING ROYALTIES | 147,315 | 147,315 | 147,315 |
| ACCUMULATED DEPLETION | -147,315 | -147,315 | -147,315 |
| Description | Amount |
|---|---|
| RENTAL EXPENSE NET INCOME LIMITATION | 6,501 |
| N/D EXPENSES FROM K-1S | 466 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 1,071 | 1,071 | 0 | |
| CHARITABLE CONTRIBUTIONS FROM K-1 | 60 | 0 | 0 | |
| NUSTAR PRIOR SUSPENDED LOSSES ALLOWED | 18,319 | 18,319 | 0 | |
| UTILITIES | 8,261 | 8,261 | 0 | |
| INSURANCE | 4,633 | 4,633 | 0 | |
| REPAIRS AND MAINTENANCE | 9,207 | 9,207 | 0 | |
| RENTAL EXPENSE LIMITATION | -6,501 | -6,501 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL AND GAS INCOME | 1,006 | 1,006 | 1,006 |
| OKLAHOMA STATE TAX REFUND | 77 | 77 | 77 |
| Description | Amount |
|---|---|
| NET CURRENT YEAR PTP ALLOWED LOSSES | 18,267 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PREPAID RENT LIABILITY | 1,300 | 0 |
| EXCESS TUITION REIMBURSEMENT | 798 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRODUCTION TAXES | 77 | 77 | 0 | |
| OIL &GAS PROPERTY TAX | 37 | 37 | 0 | |
| OKLAHOMA STATE TAX | 12 | 12 | 0 | |
| FEDERAL TAX | 132 | 0 | 0 |