| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE & COX INCOME FUND | 271,169 | 271,169 |
| DODGE & COX INCOME FUND | 8,890 | 8,890 |
| FEDERATED HERMES INST. HY BOND FUND | 173,826 | 173,826 |
| US BANK NA CINCINNATI SR | ||
| VANGUARD GNMA FUND - ADM. | 3,970 | 3,970 |
| VANGUARD GNMA FUND - ADM. | 182,307 | 182,307 |
| VANGUARD HY CORPORATE FUND - ADM. | 3,926 | 3,926 |
| VANGUARD HY CORPORATE FUND - ADM. | 209,220 | 209,220 |
| VANGUARD ST CORPORATE - ADM. | 3,905 | 3,905 |
| VANGUARD ST CORPORATE - ADM. | 166,782 | 166,782 |
| VANGUARD ST INFLATION - ADM. | 212,498 | 212,498 |
| VANGUARD ST INFLATION - ADM. | 1,918 | 1,918 |
| VANGUARD ST TREASURY FUND - ADM. | 165,333 | 165,333 |
| VANGUARD ST TREASURY FUND - ADM. | 3,910 | 3,910 |
| VANGUARD TOTAL BOND MARKET - ADM. | 270,577 | 270,577 |
| VANGUARD TOTAL BOND MARKET - ADM. | 8,868 | 8,868 |
| APPLE INC SR NTS 2.9% DUE 9/12/27 | 49,391 | 49,391 |
| BRISTOL-MEYERS SQUIBB CO 3.4% | 49,058 | 49,058 |
| HONEYWELL INTER. SR 1.95% | 45,638 | 45,638 |
| INTEL CORP SR 2.45% | 46,632 | 46,632 |
| NIKE INV SR NTS 2.85% | 47,697 | 47,697 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY LARGE CAP GROWTH INDEX FUND | 4,634 | 4,634 |
| FIDELITY LARGE CAP GROWTH INDEX FUND | 361,999 | 361,999 |
| FIDELITY CONTRAFUND | 4,436 | 4,436 |
| FIDELITY CONTRAFUND | 361,616 | 361,616 |
| FIDELITY DIVERSIFIED INTER. FUND | 763 | 763 |
| FIDELITY DIVERSIFIED INTER. FUND | 61,924 | 61,924 |
| MAIRS & POWER GROWTH FUND | 355,146 | 355,146 |
| MAIRS & POWER GROWTH FUND | 4,370 | 4,370 |
| T. ROWE PRICE DIVIDEND GROWTH FUND | 4,239 | 4,239 |
| T. ROWE PRICE DIVIDEND GROWTH FUND | 351,741 | 351,741 |
| VANGUARD 500 INDEX FUND - ADMIRAL | 9,279 | 9,279 |
| VANGUARD 500 INDEX FUND - ADMIRAL | 743,549 | 743,549 |
| VANGUARD EMERGING MARKETS STOCK | 65,561 | 65,561 |
| VANGUARD EMERGING MARKETS STOCK | 832 | 832 |
| VANGUARD EQUITY INCOME FUND - ADM. | 352,549 | 352,549 |
| VANGUARD EQUITY INCOME FUND - ADM. | 4,240 | 4,240 |
| VANGUARD MID CAP INDEX FUND - ADM. | 241,955 | 241,955 |
| VANGUARD MID CAP INDEX FUND - ADM. | 2,839 | 2,839 |
| VANGUARD REAL ESTATE INDEX - ADM. | 1,268 | 1,268 |
| VANGUARD REAL ESTATE INDEX - ADM. | 109,598 | 109,598 |
| VANGUARD SMALL-CAP GROWTH - ADM. | 37,481 | 37,481 |
| VANGUARD SMALL-CAP GROWTH - ADM. | 456 | 456 |
| VANGUARD SMALL CAP INDEX - ADM. | 94,650 | 94,650 |
| VANGUARD SMALL CAP INDEX - ADM. | 1,141 | 1,141 |
| VANGUARD VALUE INDEX - ADM. | 381,847 | 381,847 |
| VANGUARD VALUE INDEX - ADM. | 4,615 | 4,615 |
| FIDELITY INTERNATIONAL INDEX | 1,575 | 1,575 |
| FIDELITY INTERNATIONAL INDEX | 126,947 | 126,947 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST RECEIVABLE | FMV | 4,536 | 4,536 |
| ACCRUED RESTRICTED INVESTMENT | FMV | ||
| OBLIGATIONS FUND - PREMIER SHARES | FMV | 6,370 | 6,370 |
| OBLIGATIONS FUND - PREMIER SHARES | FMV | 457,226 | 457,226 |
| CASH | FMV | 11 | 11 |
| CASH | FMV | 1,452 | 1,452 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 10,087 | 10,087 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 395 | 395 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE EXPENSES | 897 | 897 | ||
| INSURANCE | 2,535 | 2,535 | ||
| MISCELLANEOUS | 13,885 | 13,885 | ||
| PROGRAM EXPENSES | 17,888 | 17,888 | ||
| EXPENSES | 158,683 | 158,683 | ||
| BOARD EXPENSES | 10,810 | 10,810 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 269,818 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 33,109 | 33,109 | ||
| OTHER FEES | 27,520 | 27,520 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES PAID | 4,531 | 4,531 |