| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY BANK DUE 12/14/2026 | 99,750 | 101,399 |
| OCCIDENTL PETE CO | 206,924 | 213,320 |
| CHARLES SCHWAB BK SSB WESTLAKE MAT 3/26/26 | 249,963 | 250,009 |
| BANK OF AMERICA NA DTD 8/6/25 MAT 8/6/26 | 249,875 | 250,813 |
| MORGAN STANLEY BANK DUE 2/12/2027 | 149,700 | 151,099 |
| MORGAN STANLEY PRIVATE BK DUE 2/12/2027 | 249,500 | 251,832 |
| AMERICAN EXPRESS NATL BK DTD 6/11/25 MAT 6/11/27 | 99,800 | 100,720 |
| WELLS FARGO & CO 7.050% | 60,620 | 60,600 |
| BALANCE ADJUSTMENT | 5,882 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 55,997 | 62,828 |
| ACCENTURE PLC IRELAND SHS CLASS A | 97,668 | 80,848 |
| ALEXANDER & BALDWIN INC | 57,274 | 66,088 |
| ALPHABET INC CLASS A | 188,099 | 350,571 |
| AMGEN INC | 82,038 | 82,035 |
| APPLE INC | 194,061 | 245,448 |
| BANK OF AMERICA CORP | 80,702 | 110,345 |
| BAXTER INTERNATIONAL INC | 178,520 | 99,451 |
| BECTON DICKINSON & CO | 53,827 | 43,884 |
| BOSWELL J G CO | 2,200 | 1,836 |
| CANADIAN PACIFIC KANSAS CITY | 54,637 | 46,589 |
| CHEVRON CORPORATION | 111,965 | 117,121 |
| CITIGROUP INC COM | 79,899 | 155,018 |
| COGECO INC SUBORDINATE VOTING SHARES | 81,870 | 92,780 |
| DOMINION ENERGY INC | 111,904 | 117,650 |
| DORCHESTER MINERALS LP | 147,264 | 106,032 |
| ECOLAB INC | 7,723 | 8,435 |
| EDWARDS LIFESCIENCES CORP | 485,097 | 597,144 |
| EXPEDITORS INTNL OF WASHTN | 360,791 | 475,345 |
| FACTSET RESEARCH SYSTEMS INC | 73,425 | 58,325 |
| HOME DEPOT INC | 62,825 | 51,794 |
| HOST HOTELS & RESORTS INC | 60,200 | 62,431 |
| ISHARES TR | 62,712 | 82,628 |
| JACOBS SOLUTIONS INC | 62,651 | 66,670 |
| LIMONEIRA CO | 1,258 | 765 |
| MCDONALDS CORP | 70,372 | 76,656 |
| MERCK & CO INC | 84,398 | 79,159 |
| MICROSOFT CORP | 211,996 | 242,860 |
| NIKE INC CLASS B | 58,083 | 44,139 |
| NOVO NORDISK | 107,217 | 63,631 |
| PEPSICO INC | 77,723 | 64,616 |
| PFIZER INC | 69,934 | 62,369 |
| PLUG POWER INC | 2,617 | 2,440 |
| RTX CORPORATION | 52,635 | 82,546 |
| SHELL PLC AMERICAN | 137,852 | 147,000 |
| SIMON PROPERTY GROUP INC | 25,493 | 29,738 |
| SNAP ON | 63,936 | 81,117 |
| TJX COMPANIES INC | 53,767 | 72,725 |
| UNION PACIFIC CORP | 120,455 | 116,148 |
| VANGUARD WORLD FUNDS VANGUARD HEALT CARE ETF | 121,973 | 125,543 |
| VERIZON | 93,227 | 91,862 |
| WAL-MART DE MEXICO SAB | 90,472 | 91,959 |
| WALT DISNEY CO | 64,698 | 79,940 |
| YUM BRANDS | 25,592 | 28,217 |
| ZOETIS INC | 64,183 | 44,209 |
| ANHEUSER BUSCH ADR REP 1 | 61,827 | 64,235 |
| NESTLE S A | 82,058 | 78,912 |
| AMAZON COM | 184,504 | 222,485 |
| BERKSHIRE HATHAWAY INC | 294,052 | 327,727 |
| COMCAST CORP | 121,092 | 104,694 |
| ENTERPRISE PRODUCTS PARTNERS UNT | 54,430 | 59,195 |
| THERMO FISCHER SCIENTIFIC INC | 43,268 | 43,674 |
| AMENTUM HOLDINGS INC | 9,267 | 11,026 |
| HENRY SCHEIN INC | 54,895 | 60,934 |
| JP MORGAN CHASE FINANCIAL CO | 57,277 | 60,020 |
| VALVOLINE INC | 64,768 | 46,944 |
| UNILEVER ADR REP 1 | 52,588 | 55,299 |
| BLACKROCK INC | 65,808 | 75,384 |
| MAGNUM ICE CREAM CO | 2,839 | 3,021 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Vedder Price P.C. | 20,784 | 6,235 | 14,549 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RBC Management Fees | 73,073 | 73,073 | 0 | |
| Illinois Charity Bureau Fund - Filing Fee | 15 | 0 | 15 | |
| Misc investment fees | 325 | 325 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Dorchester Minerals L.P. | 13,322 | 15,376 | 13,322 |
| Enterprise Production Properties | 3,996 | 0 | 3,996 |
| RBC | 3,897 | 3,897 | 3,897 |
| Name | Address |
|---|---|
|
Wilson 2023 CME Trust |
1461 Windermere Drive Tremont,IL61568 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2025 estimated tax payment | 27,349 | 27,349 | 0 | |
| 2024 Taxes | 140,000 | 140,000 | 0 | |
| Taxes withheld | 2,211 | 2,211 | 0 |