| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FORTINET INC | 8,580 | 91,321 |
| JP MORGAN CHASE & CO | 6,834 | 96,666 |
| PEPSICO INC | 45,800 | 114,816 |
| PFIZER INC | 25,625 | 34,237 |
| PROCTER & GAMBLE CO | 41,929 | 125,396 |
| TETRA TECH INC NEW | 26,352 | 138,353 |
| ECOLAB INC | 14,698 | 91,882 |
| JOHNSON & JOHNSON | 42,339 | 121,273 |
| QUALCOMM INC | 34,333 | 98,354 |
| LIVE OAK BANCSHARES INC | 26,684 | 27,480 |
| VITESSE ENERGY INC | 21,061 | 19,260 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 379 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAXES PAYABLE | 329 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 7,871 | 7,871 |
| Item No. | 1 |
|---|---|
| Borrower's Name | DAVID EGERTON |
| Borrower's Title | SECRETARY |
| Original Amount of Loan | 1318 |
| Balance Due | 6611 |
| Date of Note | 2021-10 |
| Maturity Date | 2026-12 |
| Repayment Terms | DEMAND |
| Interest Rate | |
| Security Provided by Borrower | NONE |
| Purpose of Loan | NON-DEDUCTIBLE PORTION CONTRIBUTION |
| Description of Lender Consideration | |
| Consideration FMV | 6611 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ON INVESTMENT INCOME | 132 | 132 |