| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 2,270 | 2,270 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMPNL 4.35% 6/1/29* | 49,336 | 50,516 |
| ATZNCA 4.875 3/3/28* | 50,464 | 51,101 |
| BS BY 4.45% 10/1/28* | 49,874 | 50,470 |
| DOW 4.8% 11/30/28* | 49,921 | 50,742 |
| LOWES 3.1% 5/3/27 | 50,133 | 49,451 |
| NXTRA 5% 2/28/30* | 49,784 | 51,575 |
| SCHW 4.625% 3/22/30* | 50,233 | 51,118 |
| NORTH ULT-SH FIX INC | 50,000 | 50,686 |
| FED SH INTRM TTL BD | 50,000 | 50,345 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| S&P M/C 400 VAL ISHR | 7,310 | 26,713 |
| S&P 400 MID-CAP SPDR | 14,203 | 72,997 |
| S&P S/C 600 CR ISHR | 12,755 | 52,158 |
| FIDELITY CONTRAFUND | 29,653 | 106,609 |
| VANGUARD EQUITY | 47,130 | 100,983 |
| VANGUARD 500 INDEX A | 39,326 | 215,612 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 60 | 0 | 0 |
| Description | Amount |
|---|---|
| ACCRUED INTEREST C/O FROM PY | 697 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 803 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,096 | 0 | 0 |