| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 900 | 900 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LORD ABBETT SHORT DURATION INC | 83,479 | 83,112 |
| ISHARES IBONDS DEC 2029 TERM C | 18,186 | 18,958 |
| ISHARES IBONDS DEC 2027 TERM C | 18,669 | 18,938 |
| ISHARES IBONDS DEC 2026 TERM C | 18,637 | 18,899 |
| ISHARES IBONDS DEC 2025 TERM C | ||
| ISHARES IBONDS DEC 2028 TERM C | 18,651 | 18,964 |
| ISHARES IBONDS DEC 2030 TERM C | 18,139 | 18,980 |
| ISHARES IBONDS DEC 2031 TERM C | 18,188 | 19,035 |
| PAYDEN HIGH INCOME FUND | 32,264 | 34,504 |
| ISHARES IBONDS DEC 2032 TC ETF | 18,416 | 18,892 |
| ISHARES IBONDS 2025 H/Y INC ET | ||
| ISHARES IBONDS DEC 2033 CORP | 18,330 | 18,952 |
| ISHARES TR IBONDS DEC 2035 | 18,855 | 19,196 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESCO QQQ TRUST SERIES 1 | 99,692 | 153,578 |
| ISHARES CORE MSCI DEV MKTS ETF | 31,539 | 39,260 |
| ISHARES CORE S&P MID-CAP ETF | 52,476 | 70,290 |
| ISHARES CORE S&P SMALL-CAP ETF | 42,996 | 52,879 |
| SPDR PORTFOLIO S&P 500 VALUE E | 45,977 | 61,184 |
| VANGUARD S&P 500 ETF | 116,073 | 338,650 |
| SPDR S&P HOMEBUILDERS ETF | ||
| REAL ESTATE SELECT SECTOR SPDR | ||
| TEMA ELECTRIFICATION ETF | 10,784 | 10,471 |
| Description | Amount |
|---|---|
| 2025 TRANS POSTED IN 2026 | 492 |
| ENDING CASH ADJUSTMENT | 11 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES | 250 | 0 | 0 |
| Description | Amount |
|---|---|
| 2025 TRANS POSTED IN 2024 | 586 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 490 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 56 | 56 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 3 | 3 | 0 |