| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 2,000 | 1,500 | 500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CAP STK CL C 110 SHS | 3,047 | 34,518 |
| UNION PAC CORP 30 SHS | 2,997 | 6,940 |
| TJX COS INC 70 SHS | 2,924 | 10,753 |
| TE CONNECTIVITY LTD REG 60 SHS | 3,582 | 13,651 |
| SCHWAB CHARLES CORP 172 SHS | 6,748 | 17,184 |
| PROGRESSIVE CORP 110 SHS | 5,501 | 25,049 |
| PARKER HANNIFIN CORP COM 19 SHS | 5,659 | 16,700 |
| OMNICOM GROUP 100 SHS | 4,770 | 8,075 |
| O REILLY AUTOMOTIVE INC 120 SHS | 2,017 | 10,945 |
| MICROSOFT CORP 50 SHS | 3,425 | 24,181 |
| META PLATFORM CL A 25 SHS | 7,171 | 16,502 |
| JPMORGAN CHASE & CO 85 SHS | 995 | 27,389 |
| JOHNSON & JOHNSON 65 SHS | 5,032 | 13,452 |
| EXPEDITORS INTL WASH 45 SHS | 1,596 | 6,705 |
| AMAZON.COM INC COM 30 SHS | 5,194 | 6,925 |
| APPLE INC 80 SHS | 3,662 | 21,749 |
| BANK OF AMERICA CORP 100 SHS | 2,769 | 5,500 |
| BERKSHIRE HATHAWAY INC DEL CL B 40 SHS | 4,526 | 20,106 |
| CARMAX INC 90 SHS | 5,828 | 3,478 |
| DISNEY WALT CO 76 SHS | 3,539 | 8,646 |
| WELLS FARGO & CO 75 SHS | 1,945 | 6,990 |
| GE AEROSPACE 70 SHS | 6,369 | 21,562 |
| GE VERNOVA INC COM 36 SHS | 3,989 | 23,528 |
| HOME DEPOT INC 40 SHS | 1,052 | 13,764 |
| FASTENAL CO 190 SHS | 2,011 | 7,625 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES INC CORE MSCI EMKT 314 SHS | AT COST | 13,733 | 21,107 |
| JOHNSON INSTITUTIONAL SHORT TERM DURATION BOND FUND 3305.239 SHS | AT COST | 49,615 | 49,942 |
| JOHNSON INSTITUTIONAL INTERMEDIATE BOND FUND 3673.34 SHS | AT COST | 55,839 | 54,806 |
| ISHARES CORE S&P SMALL CAP ETF 108 SHS | AT COST | 11,623 | 12,980 |
| ISHARES MSCI EAFE ETF 438 SHS | AT COST | 24,579 | 42,061 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 181 | 181 | 0 |