| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PREPARATION FEES | 1,350 | 675 | 675 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARTISAN HIGH INCOME FUND | 242,729 | 238,030 |
| FROST CREDIT FUND INST CL | 132,547 | 127,477 |
| FROST TOTAL RETURN BOND FUND C | 1,299,002 | 1,287,324 |
| FIDELITY CONSERVATIVE INC BOND | ||
| VANGUARD ST INV GRADE | 728,023 | 738,809 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COHEN & STEERS INST REALTY | |||
| ISHARES S&P 500 STK INDEX FUND | AT COST | 3,171,263 | 4,279,498 |
| ISHARES MSCI EAFE ETF | AT COST | 396,932 | 508,767 |
| ISHARES RUSSELL MID-CAP GROWTH | AT COST | 365,668 | 507,774 |
| ISHARES S&P MIDCAP 400/VALUE E | AT COST | 405,168 | 489,778 |
| SCHWAB US DIVIDEND EQUITY ETF | |||
| VANGUARD GROWTH ETF | AT COST | 784,655 | 1,160,619 |
| VANGUARD SMALL-CAP EFT | AT COST | 429,822 | 492,942 |
| BAIRD AGGREGATE BD FD INSTL | AT COST | 1,224,118 | 1,244,144 |
| FROST TOTAL RETURN BOND FUND I | |||
| GOLDMAN SACHS GQG PARTNERS INT | AT COST | 459,903 | 490,775 |
| ISHARES MSCI EMERGING MKTS EX- | AT COST | 315,651 | 398,650 |
| PUTNAM FOCUSED LARGE CAP VALUE | AT COST | 457,258 | 490,470 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL ASSETS | 12 | 12 | 4,198,767 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RENDITION | 308 | 308 | 0 | |
| MINERAL FEE | 54,323 | 54,323 | 0 | |
| INTANGIBLE COST | 43,315 | 43,315 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL AND GAS INCOME | 923,237 | 923,237 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2024 TAX PAYMENT | 1,399 | 0 | 0 | |
| FEDERAL ESTIMATES | 14,656 | 0 | 0 | |
| ROYALTY - PRODUCTION TAX | 15,391 | 15,391 | 0 | |
| ROYALTY - AD VALOREM TAX | 17,525 | 17,525 | 0 |