| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,350 | 675 | 675 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BAIRD AGGREGATE BD FD INSTL | AT COST | 42,171 | 43,726 |
| FROST TOTAL RETURN BOND FUND I | AT COST | 67,017 | 64,306 |
| VANGUARD SHORT-TERM INV GRADE | AT COST | 67,133 | 65,631 |
| ARTISAN HIGH INCOME FD INSTL | AT COST | 13,351 | 13,192 |
| FROST CREDIT FUND INSTL | AT COST | 9,078 | 8,578 |
| FROST GROWTH EQUITY FUND INSTL | |||
| ISHARES S&P 500 STK INDEX FUND | AT COST | 56,851 | 123,476 |
| MFS VALUE FUND CI R6 | |||
| JHANCOCK DISCPLNED VALUE MID C | AT COST | 23,116 | 30,546 |
| T ROWE PRICE MIDCAP GROWTH FD | |||
| AMERICAN BEACON STEPHENS SM CA | AT COST | 14,890 | 14,259 |
| VICTORY SMALL CO OPP FUND | AT COST | 16,609 | 17,585 |
| T ROWE PRICE INTL DISC FD INST | AT COST | 13,134 | 14,480 |
| FIDELITY EMER MKTS INDEX INSTL | |||
| GOLDMAN SACHS EMER MKTS INSIGH | AT COST | 11,706 | 13,411 |
| ABERDEEN PHYSICAL PRECIOUS MET | AT COST | 3,948 | 9,046 |
| FIDELITY CONSERVATIVE INC BD I | AT COST | 43,109 | 43,255 |
| T ROWE PRICE GROWTH STK FD INS | AT COST | 112,786 | 127,319 |
| CAUSEWAY INTERNATIONAL VALUE-I | AT COST | 12,804 | 14,423 |
| GOLDMAN SACHS GQG PARTNERS INT | AT COST | 14,541 | 14,369 |
| ISHARES MSCI EMERGING MKTS EX- | AT COST | 5,513 | 6,977 |
| NORTHERN GLOBAL SUSTAINABILITY | |||
| FIDELITY MID CAP GROWTH INDEX | AT COST | 32,909 | 32,229 |
| NORTHERN WORLD SELECTION INDEX | AT COST | 12,889 | 14,646 |
| PUTNAM FOCUSED LARGE CAP VALUE | AT COST | 89,938 | 99,297 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CHAVES CO NM 375 ACRES | 1 | 1 | 1 |
| GREATER JEFFERSON ENT - WORTHL | 1 | 1 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY FEES | 18 | 18 | 0 |
| Description | Amount |
|---|---|
| TAX REFUNDS | 204 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRIOR YEAR TAX LIABILITY | 254 | 0 | 0 | |
| 2025 FEDERAL ESTIMATES | 656 | 0 | 0 |