| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TREASURERS EXPENSES: ACCOUNTING | 25,292 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CHAIRS | 2002-10-02 | 9,235 | 9,235 | S/L | 10.0000 | ||||
| FIRE SPRINKLER SYSTEM | 2004-06-30 | 101,274 | 52,044 | S/L | 39.0000 | 2,596 | |||
| IMPROVEMENTS | 1991-06-30 | 258,410 | 258,410 | S/L | 26.0000 | ||||
| LAND | 1992-06-01 | 22,000 | |||||||
| PAINTINGS AND LIBRARY | 1992-06-01 | 24,000 | |||||||
| WINDOW TREATMENTS | 2006-12-31 | 7,043 | 7,043 | S/L | 5.0000 | ||||
| RENOVATIONS | 2007-12-31 | 21,889 | 9,261 | S/L | 39.0000 | 561 | |||
| BOILER | 2008-09-02 | 36,000 | 28,800 | S/L | 15.0000 | ||||
| CARPETS | 2007-08-08 | 1,992 | 1,992 | S/L | 5.0000 | ||||
| HUMIDIFIER | 2008-07-01 | 1,495 | 1,495 | 200DB | 5.0000 | ||||
| WINDOW TREATMENTS | 2007-09-25 | 3,212 | 3,212 | S/L | 5.0000 | ||||
| HUMIDIFIER | 2009-01-07 | 698 | 698 | 200DB | 5.0000 | ||||
| FLAT ROOF | 2011-06-30 | 2,700 | 1,714 | S/L | 15.0000 | 66 | |||
| PROJECTOR SCREEN & SOUND SYSTEM | 2013-05-21 | 2,081 | 2,081 | 200DB | 5.0000 | ||||
| OCCUPANCY IMPROVEMENTS | 2012-09-25 | 3,524 | 3,524 | 200DB | 5.0000 | ||||
| OCCUPANCY IMPROVEMENTS - DOORS | 2012-09-27 | 3,200 | 3,200 | 200DB | 5.0000 | ||||
| OCCUPANCY IMPROVEMENTS - CHAIRS | 2012-11-02 | 14,524 | 14,524 | 200DB | 5.0000 | ||||
| OCCUPANCY IMPROVEMENTS - FIRE ESCAPE | 2012-12-13 | 5,280 | 5,280 | 200DB | 5.0000 | ||||
| OCCUPANCY IMPROVEMENTS - WINDOW TREATMENTS | 2013-05-14 | 520 | 520 | 200DB | 5.0000 | ||||
| PIANO CHAIR | 2014-05-27 | 375 | 375 | 200DB | 5.0000 | ||||
| PIANO & BENCH | 2014-06-13 | 2,781 | 2,781 | 200DB | 5.0000 | ||||
| PROJECTOR SCREEN & SOUND SYSTEM | 2013-10-09 | 691 | 691 | 200DB | 5.0000 | ||||
| OCCUPANCY IMPROVEMENTS | 2014-08-17 | 2,200 | 2,200 | 200DB | 5.0000 | ||||
| OCCUPANCY IMPROVEMENTS - BULKHEAD | 2014-07-16 | 5,587 | 5,587 | 200DB | 5.0000 | ||||
| REFRIGERATOR | 2015-06-11 | 844 | 675 | S/L | 5.0000 | ||||
| RAILING | 2015-07-24 | 7,128 | 3,170 | S/L | 15.0000 | 264 | |||
| DEFIBRILLATOR | 2016-03-22 | 1,798 | 800 | S/L | 15.0000 | 66 | |||
| CAPITAL IMPROVEMENTS | 2016-07-01 | 12,520 | 5,053 | S/L | 15.0000 | 498 | |||
| ROOF IMPROVEMENTS | 2016-06-01 | 22,300 | 6,555 | S/L | 27.5000 | 811 | |||
| MUSIC STANDS AND SOUND SHIELDS | 2016-03-30 | 645 | 645 | 200DB | 5.0000 | ||||
| ELEVATOR IMPROVEMENTS | 2018-01-01 | 247 | 58 | S/L | 27.5000 | 9 | |||
| ROOF IMPROVEMENTS | 2017-11-09 | 1,774 | 430 | S/L | 27.5000 | 65 | |||
| ELEVATOR IMPROVEMENTS | 2016-08-02 | 2,681 | 1,027 | S/L | 15.0000 | 110 | |||
| MASONRY IMPROVEMENTS | 2016-08-14 | 41,500 | 15,896 | S/L | 15.0000 | 1,707 | |||
| ELECTRICAL IMPROVEMENTS | 2016-08-31 | 869 | 333 | S/L | 15.0000 | 36 | |||
| ELEVATOR IMPROVEMENTS | 2016-09-01 | 235 | 90 | S/L | 15.0000 | 10 | |||
| ELECTRICAL IMPROVEMENTS | 2016-09-23 | 13,270 | 5,083 | S/L | 15.0000 | 546 | |||
| MASONRY IMPROVEMENTS | 2016-10-04 | 20,000 | 7,661 | S/L | 15.0000 | 822 | |||
| MASONRY IMPROVEMENTS | 2016-11-15 | 19,500 | 7,469 | S/L | 15.0000 | 802 | |||
| IMPROVEMENTS - RAILINGS | 2016-11-16 | 10,000 | 3,830 | S/L | 15.0000 | 412 | |||
| ELEVATOR IMPROVEMENTS | 2016-11-16 | 226 | 87 | S/L | 15.0000 | 9 | |||
| MASONRY IMPROVEMENTS | 2016-11-28 | 22,700 | 8,695 | S/L | 15.0000 | 934 | |||
| IRON IMPROVEMENTS | 2016-12-30 | 500 | 192 | S/L | 15.0000 | 20 | |||
| ELAVATOR IMPROVEMENTS | 2017-03-06 | 4,511 | 1,728 | S/L | 15.0000 | 185 | |||
| CAPITAL IMPROVEMENTS | 2016-07-12 | 6,585 | 3,515 | 150DB | 15.0000 | 410 | |||
| WINDOWS IMPROVEMENTS | 2016-07-22 | 1,616 | 619 | S/L | 15.0000 | 67 | |||
| WINDOWS IMPROVEMENTS | 2016-08-30 | 1,665 | 638 | S/L | 15.0000 | 68 | |||
| LIGHTING IMPROVEMENTS | 2016-09-30 | 444 | 170 | S/L | 15.0000 | 18 | |||
| CAPITAL IMPROVEMENTS | 2016-10-03 | 1,625 | 622 | S/L | 15.0000 | 67 | |||
| ROOF IMPROVEMENTS | 2016-10-20 | 57,630 | 22,075 | S/L | 15.0000 | 2,370 | |||
| ROOF IMPROVEMENTS | 2016-11-02 | 19,512 | 7,474 | S/L | 15.0000 | 802 | |||
| FENCING IMPROVEMENTS | 2016-11-28 | 7,440 | 2,850 | S/L | 15.0000 | 306 | |||
| CAPITAL IMPROVEMENTS | 2016-11-28 | 4,375 | 1,676 | S/L | 15.0000 | 180 | |||
| CAPITAL IMPROVEMENTS | 2017-01-03 | 1,740 | 666 | S/L | 15.0000 | 72 | |||
| CAPITAL IMPROVEMENTS | 2019-01-05 | 23,597 | 8,652 | S/L | 15.0000 | 1,573 | |||
| COMPUTER | 2020-01-28 | 1,300 | 1,300 | 200DB | 5.0000 | ||||
| MONITOR | 2020-01-27 | 230 | 230 | 200DB | 5.0000 | ||||
| COLOR LASER PRINTER | 2020-01-29 | 636 | 636 | 200DB | 5.0000 | ||||
| HIGH SPEED ROUTER | 2020-04-14 | 287 | 287 | 200DB | 5.0000 | ||||
| VIDEO STREAMING ENCODER | 2020-03-10 | 1,700 | 1,700 | 200DB | 5.0000 | ||||
| HOUSE CONSULTING | 2021-05-24 | 6,000 | 6,000 | S/L | 15.0000 | ||||
| NEW ROOF | 2021-12-14 | 61,735 | 5,706 | S/L | 27.5000 | 2,245 | |||
| WINDOW | 2021-11-08 | 9,077 | 866 | S/L | 27.5000 | 330 | |||
| FURNITURE & FIXTURES | 2021-12-24 | 3,288 | 3,288 | 150DB | 15.0000 | ||||
| BASEMENT ELECTRIC PANEL | 2022-07-20 | 3,500 | 3,500 | 150DB | 15.0000 | ||||
| EMERGENCY SIGNS | 2022-08-23 | 213 | 213 | 200DB | 7.0000 | ||||
| MARSH ROOM LIGHTING | 2022-10-08 | 5,172 | 5,172 | 150DB | 15.0000 | ||||
| LIGHTING IN WAIT ROOM | 2023-06-20 | 3,186 | 2,641 | 150DB | 15.0000 | 55 | |||
| TRUE FRIDGE | 2023-08-18 | 5,503 | 4,560 | 200DB | 7.0000 | 269 | |||
| TRACK LIGHTING | 2023-08-26 | 32,772 | 26,545 | 150DB | 15.0000 | 623 | |||
| ELECTRICAL IMPROVEMENTS | 2023-10-20 | 27,858 | 22,565 | 150DB | 15.0000 | 529 | |||
| WAITING ROOM LIGHT FIXTURES | 2023-10-04 | 1,345 | 1,114 | 200DB | 7.0000 | 66 | |||
| DISHWASHER | 2023-10-20 | 1,340 | 1,161 | 200DB | 3.0000 | 119 | |||
| TOILET | 2023-11-20 | 795 | 659 | 200DB | 7.0000 | 39 | |||
| HEATING SYSTEM | 2024-02-01 | 8,875 | 5,503 | 150DB | 15.0000 | 337 | |||
| MARSH ROOM DISHWASHER | 2023-12-12 | 1,838 | 1,593 | 200DB | 3.0000 | 164 | |||
| STAINLESS COUNTER TOP | 2024-04-10 | 2,276 | 1,496 | 200DB | 7.0000 | 223 | |||
| ALARM SYSTEM | 2024-01-02 | 3,250 | 2,015 | 150DB | 15.0000 | 124 | |||
| LAPTOP | 2022-09-16 | 1,767 | 1,767 | 200DB | 5.0000 | ||||
| AV EQUIPMENT | 2023-01-04 | 4,033 | 3,646 | 200DB | 5.0000 | 155 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD SHORT-TERM BOND 5132 | 687,977 | |
| VANGUARD INTER-TERM BOND 5314 | 994,461 | |
| VANGUARD DIVIDEND GROWTH 0057 | 1,535,900 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL INTER-STOCK 011 | 788,085 | |
| VANGUARD TOTAL INTER-STOCK 033 | 27 | |
| VANGUARD TOTAL STOCK MRKT 585 | 1,818,841 | |
| VANGUARD TOTAL INTER-STOCK 569 | 1,343,476 | |
| VANGUARD SHORT-TERM BOND 132 | 5,926 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT & LAND | 1,037,918 | 668,757 | 369,161 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TREASURERS EXPENSES: LEGAL | 6,798 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSIT ON CAPITAL IMPROVEMENTS | 41,350 | 137,309 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ANNUAL DINNER | 17,670 | |||
| BONUS | 7,718 | |||
| HOUSE CHARGES | 91,696 | |||
| PROGRAMS | 181,646 | |||
| LIBRARY | 4,344 | |||
| AWARD CONCERT EXPENSE | 9,061 | |||
| TREASURER | 966 | |||
| SECRETARY | 9,055 | |||
| ORCHESTRA | 14,239 | |||
| COMMISSIONS | 7,500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GUEST FEES | 7,760 | 7,760 | |
| RECITALS & RENTALS | 10,125 | 10,125 | |
| DUES AND ADMISSIONS | 155,650 | 155,650 | |
| FINAL CONCERT | 14,750 | 14,750 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENT | 224,696 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 5,621 | |||
| PAYROLL WAGES: TAXES | 9,818 |