| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,944 | 4,972 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1,500 SH SPDR S&P 400 MID CAP 400 ETF | AT COST | 141,195 | 904,920 |
| 8000 ISHARES MSCI EAFE ETF | AT COST | 429,635 | 768,240 |
| 1,500 SH S&P 500 INDEX (SPDR) | AT COST | 149,570 | 1,022,880 |
| 6,500 SH MSCI EMERGING MARKETS IDX FD (ISHARES) | AT COST | 288,054 | 436,930 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 15 | 0 | 0 | |
| INVESTMENT FEES | 1,000 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 18,059 | 18,059 | 0 | |
| FOREIGN TAXES | 3,104 | 3,104 | 0 |