| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,150 | 3,150 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 169 SHS MFC FLEXSHARES TR STOXX | 2024-09 | PURCHASE | 2025-03 | 9,544 | 10,041 | -497 | ||||
| 111 SHS MFC FLEXSHARES TR MORNINGSTA | PURCHASE | 2025-01 | 24,910 | 18,623 | 6,287 | |||||
| 2797 SHS MFO BALCKROCK HY BOND | 2022-12 | PURCHASE | 2025-12 | 20,000 | 18,564 | 1,436 | ||||
| 74 SHS MFC FLEXSHARES TR MORNINGSTAR | 2021-05 | PURCHASE | 2025-03 | 14,978 | 12,415 | 2,563 | ||||
| 1275 SHS MFC FLEXSHARES TR STOXX | PURCHASE | 2025-03 | 72,007 | 71,779 | 228 | |||||
| 281 SHS MFC I SHARES RUSSELL 2000 | PURCHASE | 2025-03 | 55,658 | 62,527 | -6,869 | |||||
| 1087 SHS MFB NORTHERN FUNDS BD INDEX | 2021-05 | PURCHASE | 2025-03 | 10,000 | 11,761 | -1,761 | ||||
| 1586 SHS NFB NOTHERN FDS GLOBAL RE | PURCHASE | 2025-03 | 15,000 | 17,744 | -2,744 | |||||
| 7779 SHS MFO BALCKROKD V HY BOND | 2022-12 | PURCHASE | 2025-03 | 55,000 | 51,630 | 3,370 | ||||
| 455 SHS MFC FLEX MORNINGSTAR | 2021-05 | PURCHASE | 2025-10 | 19,964 | 18,366 | 1,598 | ||||
| 29 SHS NFC SPDR TR STD & POORS | 2021-05 | PURCHASE | 2025-10 | 19,800 | 12,233 | 7,567 | ||||
| 2160 SHS MFO VANGUARD INFLATION | PURCHASE | 2025-12 | 51,153 | 61,701 | -10,548 | |||||
| 2075 SHS BLACKROCK HY BD PORT | 2022-12 | PURCHASE | 2025-12 | 15,000 | 13,769 | 1,231 | ||||
| 776 SHS MFC FLEXHARES MORNINGSTAR | 2021-05 | PURCHASE | 2025-12 | 34,996 | 31,323 | 3,673 | ||||
| 2420 SHS MFB NORTHERN GLOBAL RE | PURCHASE | 2025-12 | 25,000 | 26,181 | -1,181 | |||||
| 163 SHS VANGUARD FTSE DEV MKTS | 2022-08 | PURCHASE | 2025-12 | 10,010 | 6,995 | 3,015 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NORTHERN FDS BD INDEX | 248,869 | 236,926 |
| VANGUARD BD INDEX FUND INC S-T | 288,586 | |
| VANGUARD INFLATION PROTECTED SECURIT | ||
| BLACKROCK RDS V HIGH YLD BD | 145,533 | 158,198 |
| FLEXSHARES IBOXX 3 YR TARGET DURATN | 107,003 | 106,056 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FLEXSHARES TR MORNINGSTART US MKT | 59,724 | 88,532 |
| SPDR S&P 500 ETF TRUST UNITS SER 1 | 644,165 | 1,048,111 |
| ISHARES TR RUSSELL MID-CAP ETF | 101,961 | 126,210 |
| ISHARES TR RUSSELL 2000 ETF | ||
| DFA INVESTMENT DIMENSIONS GROUP INC | 113,914 | 130,144 |
| MFS INSTL INTL EQUITY FUND | 312,538 | 389,727 |
| FLEXSHARES TR STOXX GLOBAL BROAD INF | ||
| NORTHERN FDS GLOBAL REAL ESTATE INDE | 50,703 | 48,453 |
| FLEXSHARES TR MORNINGSTART GLOBAL UP | 33,295 | 38,239 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | 172,990 | 251,817 |
| VANGUARD INTL EQUITY INDEX FDS | 134,312 | 165,957 |
| ISHARES TR GLOBAL INFASTRUCTURE FD | 96,146 | 106,828 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 238 | 238 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSETS | 4,437 | 3,055 | 3,055 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| POSTAGE & SHIPPING | 61 | 61 | ||
| TRANSACTION FEES |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NET INVESTMENT INCOME | 43 | 43 | 43 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 11,954 | 11,954 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 1,670 | 1,670 | ||
| FEDERAL INCOME TAX | 724 | 724 | ||
| ILLINOIS FILING FEE | 15 | 15 |