| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 2,849 | 2,564 | 285 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| JP Morgan #5008 - Short Term | P | 2025-12 | 1,177,393 | 1,120,089 | 57,304 | |||||
| JP Morgan #5008 - Long Term | P | 2025-12 | 704,336 | 618,229 | 86,107 | |||||
| JP Morgan #5008 - Capital Gain Distribution | 73,630 | 73,630 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JP Morgan #5008 - Hedge Funds & Hard Assets | 550,585 | 566,004 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JP Morgan #5008 - Equity | 2,564,126 | 5,554,180 |
| JP Morgan #7008 - Equity | 303,996 | 776,600 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JP Morgan #5008 - Fixed Income | AT COST | 3,531,126 | 3,462,489 |
| JP Morgan #7008 - Fixed Income | AT COST | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCC Registration Fee | 25 | 12 | 13 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| GREATER RICHMOND AQUATICS PARTNERSHIP (SWIMRVA) | NONE | 150,000 | 152,484 | 2025-11 | 2030-11 | MONTHLY | 390 % | NONE | OPERATIONS | CASH | 152,484 |
| GREATER RICHMOND AQUATICS PARTNERSHIP (SWIMRVA) | NONE | 150,000 | 152,677 | 2025-07 | 2030-07 | MONTHLY | 420 % | NONE | OPERATIONS | CASH | 152,677 |
| RVA SPORTS FOUNDATION INC | NONE | 1,000,000 | 1,108,554 | 2023-05 | 2026-05 | MONTHLY | 400 % | NONE | OPERATIONS | CASH | 1,108,554 |
| RVA SPORTS FOUNDATION INC | NONE | 200,000 | 220,904 | 2023-12 | 2028-12 | MONTHLY | 490 % | NONE | OPERATIONS | CASH | 220,904 |
| RVA SPORTS FOUNDATION INC | NONE | 650,000 | 701,123 | 2024-02 | 2028-12 | MONTHLY | 400 % | NONE | OPERATIONS | CASH | 701,123 |
| CENTRAL INTERNATIONAL COLLEGE INC | NONE | 200,000 | 179,482 | 2024-07 | 2027-01 | MONTHLY | 450 % | NONE | OPERATIONS | CASH | 179,482 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Fees | 38,084 | 38,084 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 39,584 | |||
| Foreign Taxes | 2,970 | 2,970 |