| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 23,519 | 11,760 | 0 | 11,759 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| EXPLANATION OF CASH SET-ASIDE | PART XI, LINE 3B | 1. A DESCRIPTION OF THE NATURE AND PURPOSE OF THE PROJECT FOR WHICH AMOUNTS ARE SET ASIDE.SAUNDERS HOUSE FOUNDATION PROVIDES INDIRECT FINANCIAL SUPPORT TO ELDERLY INDIVIDUALS IN THE COMMONWEALTH OF PENNSYLVANIA WHO LACK FINANCIAL RESOURCES OF THEIR OWN TO PROCURE NEEDED HEALTHCARE, SERVICES, AND OTHER RELIEF AND COMFORT. THE FOUNDATION IS IN THE PROCESS OF IDENTIFYING THE NEEDS OF THE ELDERLY IN THE COMMONWEALTH OF PENNSYLVANIA AND DETERMINE THE SOCIAL SERVICE ORGANIZATIONS BEST ABLE TO PROVIDE THE HIGHEST LEVEL OF CARE AT THE BEST VALUE. THE FOUNDATION BELIEVES THERE IS A NEED FOR THIS FUNDING AND WISHES TO EXTEND ITS RESOURCES FOR AS LONG AS POSSIBLE.2. A STATEMENT THAT THE AMOUNTS SET ASIDE WILL ACTUALLY BE PAID FOR THE SPECIFIC PROJECT WITHIN 60 MONTHS AFTER THE DATE OF THE FIRST SET-ASIDE. AMOUNTS TOTALING $1,271,310 WERE INITIALLY SET ASIDE DURING THE YEAR ENDED DECEMBER 31, 2024. THE FOUNDATION IS IN THE FIRST YEAR AFTER THE SET-ASIDE, AND YEARS 2 - 5 HAVE NOT YET TAKEN PLACE. IN 2025, THE FOUNDATION APPLIED GRANT PAYMENTS OF $254,262 TO THE PROJECT. ALL AMOUNTS SET ASIDE WILL BE PAID FOR THE ABOVE PROJECT BY NOVEMBER 15, 2029. THE TOTAL REMAINING AMOUNT SET ASIDE FOR THE PROJECT IS $1,017,048. 3. A STATEMENT THAT THE PROJECT WAS NOT COMPLETED BEFORE THE END OF THE TAX YEAR IN WHICH THE SET-ASIDE WAS MADE.THE PROJECT HAS NOT BEEN COMPLETED BY DECEMBER 31, 2025.4. A LIST OF THE DISTRIBUTABLE AMOUNTS FOR ANY PRIOR TAX YEARS OF THE FOUNDATION'S START-UP AND FULL PAYMENT PERIODS.SAUNDERS HOUSE FOUNDATION WAS FORMED ON NOVEMBER 16, 2021. IN ITS INITIAL YEAR ENDING JUNE 30, 2022, IT HAD NO ACTIVITY. FOR THE START-UP PERIOD, THE FOUNDATION IS REGARDED AS HAVING BEEN CREATED IN THE FISCAL YEAR ENDING JUNE 30, 2023, WHEN IT WAS FIRST FUNDED, AND IS IN ITS FOURTH TAX YEAR.IN YEAR 1: FOR THE YEAR ENDING JUNE 30, 2023, IT HAD A REQUIRED DISTRIBUTION OF $148,515. IN YEAR 2: FOR THE YEAR ENDING JUNE 30, 2024, IT HAD A REQUIRED DISTRIBUTION OF $1,364,384. IN YEAR 3: THE ORGANIZATION CHANGED ITS YEAR-END TO DECEMBER 31, 2024 AS THIS BETTER ACCOMMODATES ITS GRANT-GIVING AND ACCOUNTING PROCEDURES. IN THE SHORT YEAR, THE REQUIRED DISTRIBUTION WAS $723,785. IN YEAR 4: FOR THE YEAR ENDING DECEMBER 31, 2025, IT HAD A REQUIRED DISTRIBUTION OF $1,497,601. TOTAL REQUIRED DISTRIBUTIONS FOR YEARS 1 - 4: $3,734,285 5. A LIST OF ACTUAL DISTRIBUTIONS (FOR EXEMPT PURPOSES) MADE BY THE FOUNDATION DURING EACH YEAR OF ITS START-UP AND FULL PAYMENT PERIODS. THIS SHOULD INCLUDE A DETAILED DESCRIPTION OF ANY CORRECTING DISTRIBUTIONS TREATED AS BEING MADE IN A YEAR PRIOR TO THE YEAR THEY WERE ACTUALLY DISTRIBUTED.THE FOUNDATION MADE ACTUAL DISTRIBUTIONS OF THE FOLLOWING AMOUNTS:IN YEAR 1: JUNE 30, 2023, ACTUAL DISTRIBUTION OF $121,449IN YEAR 2: JUNE 30, 2024, ACTUAL DISTRIBUTION OF $194,292IN YEAR 3: DECEMBER 31, 2024 (SHORT YEAR), ACTUAL DISTRIBUTION OF $ 649,633IN YEAR 4: DECEMBER 31, 2025, ACTUAL DISTRIBUTION OF $1,717,680ACTUAL DISTRIBUTIONS FOR YEAR 5 ARE IN THE PROCESS OF BEING DISTRIBUTED. TOTAL ACTUAL DISTRIBUTIONS PAID SINCE INCEPTION: $2,683,054 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 2,749,302 | 2,732,200 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES AND TREASURY BILLS | 3,579,727 | 5,637,659 |
| U.S. TREASURY SECURITIES | 3,408,770 | 3,414,166 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EXCHANGE-TRADED PRODUCTS | AT COST | 14,201,341 | 17,032,186 |
| MUTUAL FUNDS | AT COST | 85,058 | 283,928 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 3,970 | 0 | 0 | 3,970 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 0 | 119,600 | 119,600 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 3,900 | 0 | 0 | 3,900 |
| BANK FEES | 454 | 454 | 0 | 0 |
| INFORMATION TECHNOLOGY | 15,800 | 0 | 0 | 15,800 |
| DUES | 1,400 | 0 | 0 | 1,400 |
| POSTAGE | 22 | 0 | 0 | 22 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN(LOSS) | 122,977 |
| CY EXCESS QUALIFYING DISTRIBUTIONS APPLIED TO SET-ASIDE | 254,262 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 125,000 | 31,250 | 0 | 93,750 |
| MANAGEMENT FEE | 112,616 | 11,262 | 0 | 101,354 |
| ADVISOR FEES | 117,258 | 117,258 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 16,000 | 0 | 0 | 0 |