| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,100 | 1,575 | 525 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES JP MORGAN USD EMERGING MKT B | 11,944 | 11,361 |
| ISHARES 20+ YEAR TREAS BOND | ||
| ISHARES BROAD USD HIGH YIELD | 11,046 | 11,480 |
| ISHARES BROAD USD INVT GRADE | 38,317 | 38,620 |
| ISHARES TRUST ISHARES 5-10 YEAR | ||
| VANGUARD INTER TERM TREAS ETF | 17,193 | 17,200 |
| ISHARES MBS ETF | 38,183 | 38,755 |
| ISHARES 0-3 MNTH TREASURY BOND | 5,733 | 5,722 |
| STATE STREET SPDR LT TREAS | 11,649 | 11,435 |
| VANECK JP MORGAN EM LOCAL | 5,775 | 5,706 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 2,168 | 2,005 |
| ABBVIE INC | 1,799 | 2,513 |
| ADOBE SYSTEMS | ||
| ALPHABET INC | 3,096 | 10,329 |
| AMAZON | 4,639 | 9,233 |
| AMERICAN TOWER CORP REIT | 1,329 | 1,756 |
| AMERIPRISE FINANCIAL INC | 1,501 | 1,471 |
| AMETEK INC | 1,930 | 2,669 |
| APPLE INC | 3,939 | 8,428 |
| APPLIED MATERIALS INC | ||
| ASTRAZENECA PLC | ||
| BLACKROCK INC. | 1,287 | 2,141 |
| BROADCOM.INC | 4,420 | 5,192 |
| COCA COLA | 2,465 | 3,216 |
| CONOCO PHILLIPS | 2,385 | 2,996 |
| CONSTELLATION BRANDS INC | ||
| EMERSON ELECTRIC CO | 2,065 | 2,920 |
| INTERCONTINENTALEXCHANGE GROUP | 1,598 | 2,429 |
| ISHARES CORE MSCI EAFE ETF | 74,079 | 97,601 |
| ISHARES CORE MSCI EMERGING MKTS | 26,599 | 34,282 |
| ISHARES CORE S&P SMALL-CAP ETF | ||
| ISHARES RUSSELL MIDCAP GROWTH | 2,304 | 5,615 |
| ISHARES RUSSELL MIDCAP VALUE | 4,741 | 5,782 |
| JOHNSON & JOHNSON | 2,778 | 3,518 |
| JP MORGAN | 1,486 | 4,189 |
| KEARNSSHARES CSI | 6,433 | 5,618 |
| LABORATORY CORP AMER HLDGS | 1,480 | 1,756 |
| LILY ELI & CO | 3,109 | 4,299 |
| LINDE PLC EUR | 2,087 | 2,558 |
| MASTERCARD | 2,678 | 2,854 |
| MERCK & CO | ||
| META PLATFORMS | 5,016 | 5,941 |
| MICROSOFT CORP | 5,636 | 12,091 |
| NEXTERA ENERGY INC COM | 2,724 | 2,810 |
| NVIDIA | 7,385 | 13,428 |
| RTX CORP | 1,810 | 3,851 |
| S & P GLOBAL | 2,786 | 2,613 |
| SALESFORCE COM | ||
| SCHWAB US LARGE-CAP ETF | 27,263 | 34,203 |
| SERVICE NOW INC | 895 | 1,532 |
| TAIWAN SEMICONDUCTOR | 2,249 | 6,078 |
| THERMO FISCHER | 870 | 2,897 |
| TJX COS | 2,751 | 3,226 |
| TRAVELERS | 773 | 1,450 |
| UNION PACIFIC CORP | 1,328 | 1,388 |
| UNITED HEALTH GROUP | ||
| VANGUARD MID-CAP EFT | 27,120 | 39,470 |
| VANGUARD RUSSEL 3000 EFT | ||
| VANGUARD RUSSEL 2000 ETF | 23,469 | 29,159 |
| VANGUARD TOTAL WORLD STK | 11,004 | 11,285 |
| VISA INC | 2,674 | 4,559 |
| WALMART INC | 2,281 | 4,345 |
| WELLS FARGO & CO | 2,897 | 4,753 |
| YUM BRANDS | 1,035 | 1,815 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES GOLD TR | AT COST | 8,692 | 11,607 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENDIGS, FRY, KIELY AND DENNIS | 2,507 | 1,880 | 627 |
| Description | Amount |
|---|---|
| ACCOUNTING ADJUSTMENT | 624 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| TREASURER STATE OF OHIO | 200 | 200 |
| Description | Amount |
|---|---|
| UBS 1099 NONDIVIDEND DISTR | 110 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ASSET MANAGEMENT FEES | 8,166 | 8,166 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 321 | 321 | ||
| FED TAX | 18 | 18 | ||
| FED EST TAX | 400 | 400 |