| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 2,810 | 2,810 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| JEIPX | PURCHASE | 73,000 | 65,874 | 7,126 | ||||||
| COWZ | PURCHASE | 28,254 | 22,881 | 5,373 | ||||||
| DFLVX | PURCHASE | 995 | 986 | 9 | ||||||
| DFLVX | PURCHASE | 51,815 | 45,687 | 6,128 | ||||||
| DSEEX | PURCHASE | 3,867 | 3,799 | 68 | ||||||
| DSEEX | PURCHASE | 69,756 | 71,085 | -1,329 | ||||||
| JEPIX | PURCHASE | 10,031 | 10,232 | -201 | ||||||
| JEPIX | PURCHASE | 62,890 | 59,273 | 3,617 | ||||||
| JPST | PURCHASE | 32,294 | 32,050 | 244 | ||||||
| LLYDYX | PURCHASE | 8,971 | 8,953 | 18 | ||||||
| LLYDYX | PURCHASE | 155,986 | 154,373 | 1,613 | ||||||
| SPY | PURCHASE | 50,172 | 54,486 | -4,314 | ||||||
| MOAT | PURCHASE | 149,678 | 103,918 | 45,760 | ||||||
| SRDAX | PURCHASE | 12,474 | 12,617 | -143 | ||||||
| SRDAX | PURCHASE | 151,675 | 155,091 | -3,416 | ||||||
| CCLFX | PURCHASE | 80,989 | 81,971 | -982 | ||||||
| OSTIX | PURCHASE | 200,000 | 202,635 | -2,635 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CCLFX-CLIFFWATER CORPORATE | FMV | 83,236 | 83,236 |
| CELFX-CLIFFWATER ENHANCED | FMV | 82,715 | 82,715 |
| COWZ-PACER US CASH COWS 100 | FMV | ||
| DCOR-DIMENSIONAL US CORE | FMV | 239,371 | 239,371 |
| DFAC-DIMENSIONAL US CORE EQUITY | FMV | 204,680 | 204,680 |
| DFLVX-DFA US LARGE CAP | FMV | ||
| DQTX-DFA CORE EQUITY II | FMV | 152,469 | 152,469 |
| DSEEX-DOUBLELINE SHILLER ENHANCED | FMV | ||
| DUSLX-DFA US LARGE CAP GROWTH | FMV | 139,654 | 139,654 |
| EIFAX-EATON VANCE FLOATING RATE | FMV | 170,676 | 170,676 |
| FPNIX-FPA NEW INCOME | FMV | 257,208 | 257,208 |
| HYSZX-PGIM SHORT DURATION | FMV | 185,412 | 185,412 |
| JEPIX-JPMORGAN EQUITY PREMIUM | FMV | ||
| JPST-JP MORGAN ULTRA SHORT | FMV | ||
| LLDYX-LORD ABBETT SHORT | FMV | ||
| MOAT-VANECK MORNINGSTAR | FMV | ||
| OSTIX-OSTERWEIS STRATEGIC INCOME | FMV | 84,803 | 84,803 |
| PONPX-PIMCO INCOME CL P | FMV | 505,242 | 505,242 |
| PRFRX-T ROWE PRICE FLOATING RATE | FMV | 165,130 | 165,130 |
| PRWCX-T ROWE PRICE CAP APPREC | FMV | 403,034 | 403,034 |
| QUAL-ISHARES MSCI USA | FMV | 231,988 | 231,988 |
| RNSIX-RIVERNORTH DOUBLE STRAT INC | FMV | 173,412 | 173,412 |
| SGIIX-FIRST EAGLE GLBL INC BUILDER | FMV | 144,918 | 144,918 |
| SPY-SPDR S&P 500 EFT | FMV | ||
| SRDAX-STONE RIDGE DIVERSIFIED | FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVISOR FEES | 18,536 | 18,536 | ||
| BANK FEES | 301 | |||
| PENALTY | 17 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 110,143 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOAN PAYABLE - MILTON DRESNER TRUST | 4,000 | 4,000 |
| TAXES PAYABLE | 90 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 1,519 |