| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 2,942 | 294 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 26407.791 JPMorgan Strat Inc Opport A | FMV | 309,568 | 300,785 |
| 2021 Nomura Emerging Markets C | FMV | 49,429 | 56,831 |
| 10434.115 Pimco Stockplus Intl C | FMV | 72,496 | 70,848 |
| 2508.104 Victory Pioneer Fund C | FMV | 79,781 | 79,206 |
| 26578.804 Virtus NWFLT Mltsec Shtm Bd A | FMV | 123,923 | 121,731 |
| 6569.27 Pimco Short-Term A | FMV | 64,405 | 63,590 |
| 4714.958 Pimco Comm Real Ret Strat C | FMV | 78,363 | 55,542 |
| 2849 iShares Core MSCI Emerging | FMV | 143,401 | 191,510 |
| 1338 iShares Russell 1000 GRW | FMV | 363,125 | 633,275 |
| 921 iShares Russell 1000 Value | FMV | 151,136 | 193,723 |
| 14673.686 American Bd Fd of America F2 | FMV | 166,073 | 168,014 |
| 5955.793 Causeway Intl Value Instl | FMV | 93,393 | 139,961 |
| 1557.896 Cohen & Steers Glb Rlty Foc I | FMV | 77,894 | 84,968 |
| 4728.653 Diamond Hill Long-Short I | FMV | 125,248 | 150,418 |
| 6604.961 Goldman Sachs GQG Intl Opp I | FMV | 111,707 | 148,414 |
| 10541.128 GQG Partners Emrg Mkts EQ Ins | FMV | 158,980 | 187,632 |
| 8831.996 Hartford Dividend & Growth I | FMV | 284,731 | 301,966 |
| 843.229 Oakmark Fund Institutional | FMV | 103,783 | 145,052 |
| 8733.152 Pimco Comm Real Ret Strat I2 | FMV | 127,382 | 125,583 |
| 4272.771 Nomura Emerging Markets A | FMV | 95,737 | 133,353 |
| 12368.242 Pimco Stockplus Intl A | FMV | 103,472 | 103,398 |
| 3301 iShares Core MSCI EAFE | FMV | 221,771 | 295,307 |
| 313 iShares Core S&P 500 | FMV | 142,946 | 214,386 |
| 1198 iShares Russell MidCap G | FMV | 131,002 | 164,054 |
| 25515.371 PGIM Short-Term Corp Bond A | FMV | 266,734 | 276,842 |
| 1412 Global X MLP & Energy Infras | FMV | 71,635 | 85,468 |
| 16751.061 Blackrock Total Ret I | FMV | 168,316 | 167,846 |
| 11567.802 Blackstone Alt Multi-Strat I | FMV | 125,789 | 126,899 |
| 5360.904 Calamos Market Neutral Inc I | FMV | 81,076 | 84,166 |
| 7359.822 Neuberger Berman LG SH Inst | FMV | 139,445 | 147,859 |
| 4722 Capital Group Growth | FMV | 207,531 | 209,987 |
| 2919 IMGP DBI Managed Futures Str | FMV | 75,782 | 81,711 |
| 1815.014 Allspring Special MDCP | FMV | 86,768 | 82,765 |
| 3496.69 E V Global Macro ABS RET Adv I | FMV | 40,426 | 40,876 |
| 5073.846 Pimco Low Duration Inc I2 | FMV | 40,859 | 42,164 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 11,945 | 1,195 | 0 | |
| Morgan Stanley Fees | 29,020 | 2,902 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 2,590 | 2,590 | 0 | |
| United States Treasury | 5,887 | 0 | 0 |