| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46647PCB0 JPMORGAN CHASE & CO. | 41,008 | 41,815 |
| 91282CBR1 U.S. TREASURY NOTE 0 | ||
| 91282CCL3 U.S. TREASURY NOTE 0 | ||
| 912828ZN3 U.S. TREASURY NOTE 0 | 89,249 | 88,541 |
| 912828ZV5 U.S. TREASURY NOTE 0 | 299,538 | 296,668 |
| 912828ZE3 U.S. TREASURY NOTE 0 | 232,681 | 231,124 |
| 91282CAE1 U.S. TREASURY NOTE 0 | 86,322 | 84,710 |
| 91282CBW0 U.S. TREASURY NOTE 0 | 135,997 | 135,916 |
| 91282CBS9 U.S. TREASURY NOTE 1 | 120,812 | 119,388 |
| 91282CBZ3 U.S. TREASURY NOTE 1 | 131,212 | 129,511 |
| 91282CCE9 U.S. TREASURY NOTE 1 | 131,382 | 130,071 |
| 91282CCS8 U.S. TREASURY NOTE 1 | 156,826 | 151,726 |
| 91282CEC1 U.S. TREASURY NOTE 1 | 83,848 | 83,966 |
| 91282CEB3 U.S. TREASURY NOTE 1 | 412,372 | 418,913 |
| 00912XAX2 AIR LEASE CORP 2.75% | ||
| 015271AY5 ALEXANDRIA REAL ESTA | 51,456 | 49,376 |
| 032095AJ0 AMPHENOL CORP 2.8% 0 | 44,499 | 45,171 |
| 00206RMM1 AT&T INC. 2.55% 12/0 | 31,445 | 30,856 |
| 05329WAQ5 AUTONATION INC 4.75% | 50,178 | 51,717 |
| 05526DBP9 B.A.T. CAPITAL CORPO | 34,018 | 34,630 |
| 06051GJQ3 BANK OF AMERICA CORP | 40,130 | 41,017 |
| 06051GJK6 BANK OF AMERICA CORP | ||
| 06368BQ68 BANK OF MONTREAL HYB | ||
| 06368EDC3 BANK OF MONTREAL HYB | 45,106 | 46,104 |
| 06406RAE7 BANK OF NEW YORK MEL | ||
| 05526DBJ3 BAT CAPITAL CORP 3.2 | 24,878 | 25,132 |
| 09062XAH6 BIOGEN INC. 2.25% 05 | ||
| 097023DG7 BOEING COMPANY (THE) | 25,963 | 26,184 |
| 10373QAZ3 BP CAP MARKETS AMERI | 15,058 | 15,068 |
| 11135FBD2 BROADCOM INC. 5.2% 0 | 44,886 | 45,226 |
| 120568BC3 BUNGE LIMITED FINANC | 45,836 | 46,129 |
| 120568AZ3 BUNGE LTD FINANCE CO | 33,097 | 33,195 |
| 14040HBU8 CAPITAL ONE FINANCIA | ||
| 14040HCG8 CAPITAL ONE FINANCIA | 37,072 | 36,335 |
| 14149YAY4 CARDINAL HEALTH, INC | ||
| 172967NA5 CITIGROUP INC. HYBRI | 55,328 | 56,400 |
| 172967LP4 CITIGROUP INC. HYBRI | 37,937 | 38,371 |
| 189054AW9 CLOROX COMPANY (THE) | 36,343 | 36,192 |
| 20030NBM2 COMCAST CORPORATION | 52,326 | 51,540 |
| 209111FX6 CON EDISON CO OF NY | 52,855 | 52,798 |
| 209111FS7 CONSOLIDATED EDISON | 36,566 | 36,240 |
| 22822VAV3 CROWN CASTLE INTL CO | 68,522 | 69,184 |
| 24703TAE6 DELL INT LLC / EMC C | 27,236 | 27,457 |
| 23338VAM8 DTE ELECTRIC COMPANY | 18,448 | 17,736 |
| 278642AS2 EBAY INC. 2.75% 01/3 | ||
| 29250NBH7 ENBRIDGE INC 1.6% 10 | 71,174 | 71,967 |
| 29273RAS8 ENERGY TRANSFER PART | ||
| 29379VBV4 ENTERPRISE PRODUCTS | 50,703 | 53,102 |
| 298785JL1 EUROPEAN INVESTMENT | 57,439 | 54,157 |
| 337738AU2 FISERV, INC. 3.5% 07 | 33,500 | 33,589 |
| 35137LAL9 FOX CORP 3.5% 04/08/ | 63,723 | 65,631 |
| 361448BF9 GATX CORP 4.0% 06/30 | 33,254 | 32,552 |
| 37045VAN0 GENERAL MOTORS CO 4. | 10,012 | 10,120 |
| 37045XBG0 GENERAL MOTORS FINAN | 14,029 | 14,256 |
| 37045XDV5 GENERAL MOTORS FINL | 30,307 | 31,269 |
| 45866FAN4 INTERCONTINENTAL EXC | 56,186 | 55,660 |
| 46647PAM8 JPMORGAN CHASE & CO. | 9,966 | 10,061 |
| 46647PBW5 JPMORGAN CHASE & CO. | 34,284 | 34,903 |
| 46647PBZ8 JPMORGAN CHASE & CO. | ||
| 500769JD7 KFW 1.75% 09/14/2029 | 34,035 | 32,958 |
| 571748BG6 MARSH & MCLENNAN COM | 10,290 | 10,233 |
| 606822AT1 MITSUBISHI UFJ FINAN | ||
| 617474AA9 MORGAN STANLEY HYBRI | ||
| 617474AA9A MORGAN STANLEY HYBR | ||
| 64110DAK0 NETAPP, INC. 2.7% 06 | 79,934 | 80,228 |
| 65339KBU3 NEXTERA ENERGY CAPIT | ||
| 68389XBU8 ORACLE CORPORATION 2 | 10,872 | 10,860 |
| 68389XBV6 ORACLE CORPORATION 2 | ||
| 68389XBD6 ORACLE CORPORATION 3 | 15,495 | 14,974 |
| 718172AV1 PHILIP MORRIS INTERN | ||
| 693475AZ8 PNC FINANCIAL SERVIC | 122,867 | 123,902 |
| 74949LAB8 RELX CAPITAL INC 3.5 | ||
| 776743AJ5 ROPER TECHNOLOGIES, | 78,860 | 78,791 |
| 828807CV7 SIMON PROPERTY GROUP | ||
| 83088MAL6 SKYWORKS SOLUTIONS, | 16,800 | 16,378 |
| 00914AAB8 SRS CCD 26745899 MTN | 20,869 | 21,026 |
| 855244AN9 STARBUCKS CORP 3.1% | ||
| 855244AP4 STARBUCKS CORP 3.5% | 28,093 | 28,044 |
| 86562MAY6 SUMITOMO MITSUI FINA | 30,856 | 31,254 |
| 891160MJ9 TORONTO-DOMINION BAN | 42,096 | 42,211 |
| 89352HBA6 TRANSCANADA PIPELINE | ||
| 89788NAA8 TRUIST FINANCIAL COR | 82,255 | 86,628 |
| 91282CDY4 U.S. TREASURY NOTE 1 | 354,038 | 351,968 |
| 912828W71 U.S. TREASURY NOTE 2 | ||
| 91282CEK3 U.S. TREASURY NOTE 2 | ||
| 91324PBZ4 UNITEDHEALTH GROUP I | ||
| 918204BC1 VF CORP 2.95% 04/23/ | ||
| 95000U2K8 WELLS FARGO & COMPAN | ||
| 277907200 EATON VANCE INCOME F | 530,118 | 390,533 |
| 31420B300 FEDERATED HERMES INS | ||
| 91282CDJ7 U.S. TREASURY NOTE 1 | 177,503 | 176,540 |
| 458140CG3 INTEL CORPORATION 5. | 98,168 | 100,999 |
| 125523BZ2 CIGNA CORPORATION 4. | ||
| 101137AV9 BOSTON SCIENTIFIC CO | ||
| 26442CBA1 DUKE ENERGY CAROLINA | 67,485 | 70,173 |
| 539830BC2 LOCKHEED MARTIN CORP | 60,744 | 61,822 |
| 00287YAQ2 ABBVIE INC. 3.6% 05/ | ||
| 14040HCU7 CAPITAL ONE FINANCIA | ||
| 91324PEJ7 UNITEDHEALTH GROUP I | 48,560 | 49,707 |
| 278642AW3 EBAY INC 2.7% 03/11/ | 43,676 | 45,533 |
| 126650DG2 CVS HEALTH CORPORATI | 41,460 | 43,034 |
| 87165BAG8 SYNCHRONY FINANCIAL | ||
| 06051GHY8 BANK OF AMERICA CORP | ||
| 45866FAD6 INTERCONTINENTAL EXC | ||
| 6174468V4 MORGAN STANLEY HYBRI | ||
| 718172CZ0 PHILIP MORRIS INTERN | 32,804 | 34,249 |
| 254709AL2 DISCOVER FINANCIAL S | ||
| 00914AAM4 AIR LEASE CORP 1.875 | ||
| 89114QCH9 TORONTO-DOMINION BAN | ||
| 91324PER9 UNITEDHEALTH GROUP I | 73,202 | 76,587 |
| 63111XAD3 NASDAQ, INC. 1.65% 0 | 31,443 | 33,103 |
| 46647PCM6 JPMORGAN CHASE & CO. | ||
| 822582BE1 SHELL INTERNATIONAL | ||
| 91282CAV3 U.S. TREASURY NOTE 0 | 31,532 | 31,541 |
| 91282CDP3 U.S. TREASURY NOTE 1 | 30,728 | 30,994 |
| 91282CDF5 U.S. TREASURY NOTE 1 | 30,816 | 31,176 |
| 91282CBL4 U.S. TREASURY NOTE 1 | 30,953 | 30,997 |
| 91282CCR0 U.S. TREASURY NOTE 1 | 30,684 | 31,111 |
| 95000U2F9 WELLS FARGO & COMPAN | 29,224 | 29,918 |
| 91282CKA8 U.S. TREASURY BOND 4 | 447,435 | 466,851 |
| 62947QBC1 NXP BV/NXP FUNDING L | 60,017 | 62,448 |
| 61744YAK4 MORGAN STANLEY HYBRI | 43,855 | 45,407 |
| 91159HJN1 U.S. BANCORP HYBRID | 40,155 | 41,802 |
| 10373QCA6 BP CAPITAL MARKETS A | 39,841 | 40,570 |
| 06418JAC5 BANK OF NOVA SCOTIA | 38,187 | 40,225 |
| 6174468G7 MORGAN STANLEY HYBRI | 32,456 | 33,845 |
| 756109BT0 REALTY INCOME CORPOR | 66,361 | 70,646 |
| 822905AC9 SHELL FINANCE US INC | 29,589 | 29,999 |
| 035242AM8 ANHEUSER-BUSCH INBEV | 34,998 | 37,427 |
| 03740MAD2 AON NORTH AMERICA, I | 72,359 | 73,098 |
| U0740WAA9 BERRY GLOBAL, INC. 5 | 38,110 | 40,645 |
| 20030NBP5 COMCAST CORPORATION | 34,168 | 36,032 |
| 260543DJ9 DOW CHEMICAL CO/THE | 42,996 | 44,604 |
| 38141W273 GS FS GOVERNMENT MM | 153,443 | 153,443 |
| 478160BU7 JOHNSON & JOHNSON 3. | 36,766 | 38,646 |
| 693639205 PUBLIC SERVICE COMPA | 34,847 | 37,333 |
| 857477CA9 STATE STREET CORPORA | 137,616 | 144,938 |
| 92343VCV4 VERIZON COMMUNICATIO | 35,205 | 37,380 |
| 95000U2V4 WELLS FARGO & COMPAN | 35,012 | 36,881 |
| 983024AL4 WYETH LLC 5.95% 04/0 | 99,296 | 104,929 |
| 74440Y801 PGIM HIGH YIELD FUND | 397,424 | 574,718 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WALT DISNEY COMPANY (THE) CMN | ||
| APPLE INC. | ||
| 09253F879 ISHARES MSCI EAFE IN | 1,027,840 | 1,379,665 |
| 85749T202 STATE STREET EMERGIN | 119,801 | 153,953 |
| 85749T889 STATE STREET HEDGED | ||
| 037833100 APPLE INC. CMN | ||
| 31635V729 FIDELITY LARGE CAP V | 1,998,221 | 2,645,328 |
| 31635V729A FIDELITY LARGE CAP | 1,267,341 | 2,594,650 |
| 464287655 ISHARES RUSSELL 2000 | 358,554 | 450,114 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 38147X838 GS TACTICAL TILT OVE | AT COST | 298,285 | 302,181 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 1,285,787 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 29,142 | 29,142 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,851 | 2,851 | 0 | |
| 2025 Q4 FEDERAL TAX ESTIMATE | 27,508 | 0 | 0 |