| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JULIE J. BEALL, CPA | 1,224 | 1,224 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CATERPILLAR FINL SERVICE 1.00 2026-03-02 | 495,338 | 497,459 |
| AMAZON.COM INC 4.55 2027-12-01 | 250,069 | 254,136 |
| ANALOG DEVICES INC 3.50 2026-12-05 | 247,414 | 249,246 |
| CINTAS CORPORATION 3.70 2027-04-01 | 247,001 | 249,322 |
| COCA COLA CO 3.38 2027-03-25 | 246,020 | 249,078 |
| CONOCO INC 6.95 2029-04-15 | 262,196 | 272,013 |
| META PLATFORMS INC 4.60 2028-05-15 | 249,758 | 254,427 |
| HOME DEPOT INC 3.90 2028-12-06 | 245,417 | 250,915 |
| MASTERCARD INC 4.88 2028-03-09 | 252,020 | 255,428 |
| MORGAN STANLEY 6.25 2026-08-09 | 253,919 | 253,220 |
| PFIZER INC 3.60 2028-09-15 | 244,878 | 249,567 |
| PUBLIC STORAGE 5.13 2029-01-15 | 246,878 | 258,154 |
| REALTY INCOME CORP 4.88 2026-06-01 | 249,248 | 250,275 |
| THERMO FISHER SCIENTIFIC INC 4.80 2027-11-21 | 251,735 | 254,335 |
| BANK OF MONTREAL 4.70 2027-09-14 | 245,965 | 253,256 |
| TORONTO-DOMINION BANK 5.10 2026-01-09 | 251,330 | 250,042 |
| COMCAST CORP 4.25 2030-10-15 | 240,328 | 249,847 |
| INTEL CORP 4.00 2029-08-05 | 244,945 | 247,385 |
| PAYPAL HOLDINGS INC 3.90 2027-06-01 | 246,148 | 250,335 |
| PHILLIP MORRIS INTL INC 5.63 2029-11-17 | 257,080 | 262,684 |
| RAYMOND JAMES FINANCIAL INC 4.65 2030-04-01 | 245,650 | 254,511 |
| WASTE MANAGEMENT INC 4.63 2030-02-15 | 246,595 | 254,341 |
| ACCENTURE CAPITAL INC 4.25 2031-10-04 | 244,995 | 249,901 |
| AIR PRODUCTS CHEMICALS 4.75 2031-02-08 | 250,404 | 256,434 |
| AMPHENOL CORP 4.35 2029-06-01 | 495,370 | 504,767 |
| CISCO SYSTEMS INC 4.95 2031-02-26 | 253,618 | 258,669 |
| JOHN DEERE CAPITAL CORP 4.90 2028-03-03 | 405,793 | 409,173 |
| GEORGIA POWER CO 4.85 2031-03-15 | 250,877 | 256,166 |
| HONEYWELL INTERNATIONAL INC 4.70 2030-02-01 | 253,492 | 255,111 |
| INTERCONTINENTAL EXCHANGE 5.25 2031-06-15 | 254,803 | 261,746 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1500 shares of CHEVRON CORPORATION | 118,680 | 228,615 |
| 3000 shares of PRUDENTIAL FINANCIAL | 199,479 | 338,640 |
| 2000 shares of APPLE INC | 9,702 | 543,720 |
| 1300 shares of MCDONALDS CORP | 76,562 | 397,319 |
| 3000 shares of ALPHABET INC CL A | 46,152 | 939,000 |
| 2200 shares of JPMORGAN CHASE CO | 114,509 | 708,884 |
| 2000 shares of ABBVIE INC | 71,188 | 456,980 |
| 7100 shares of CISCO SYSTEMS | 189,398 | 546,913 |
| 11209 shares of PRINCIPAL MIDCAP FUND | 321,951 | 479,864 |
| 2400 shares of ALLSTATE CORP | 190,674 | 499,560 |
| 1600 shares of UNION PAC CORP | 180,178 | 370,112 |
| 2000 shares of JOHNSON JOHNSON | 214,365 | 413,900 |
| 4600 shares of EXELON CORP | 165,100 | 200,514 |
| 2000 shares of DR HORTON INC | 70,578 | 288,060 |
| 3800 shares of BROADCOM LTD | 90,562 | 1,315,180 |
| 7000 shares of PPL CORPORATION | 215,022 | 245,140 |
| 1600 shares of DIGITAL REALTY | 219,498 | 247,536 |
| 1500 shares of STRYKER CORP | 339,847 | 527,205 |
| 6000 shares of LAM RESEARCH CORP | 74,959 | 1,027,080 |
| 2100 shares of OMNICOM GROUP | 133,950 | 169,575 |
| 15408 shares of FIDELITY SMALL CAP GROWTH FD | 409,270 | 545,302 |
| 5357 shares of VANGUARD TAX MNGD SMALL CAP FD | 323,702 | 526,673 |
| 6300 shares of CORTEVA INC | 72,464 | 422,289 |
| 3700 shares of TJX COS INC | 167,573 | 568,357 |
| 7000 shares of ARCHER DANIELS MIDLAND CO | 373,040 | 402,430 |
| 5000 shares of JOHNSON CONTROLS INTNL | 384,425 | 598,750 |
| 2000 shares of EOG RESOURCES INC | 185,500 | 210,020 |
| 1200 shares of MICROSOFT CORP | 305,828 | 580,344 |
| 6250 shares of NVIDIA CORP | 101,712 | 1,165,625 |
| 17474 shares of DRIEHAUS EMERGING MRKTS GR | 737,147 | 827,219 |
| 2000 shares of VALERO ENERGY CORP | 262,337 | 325,580 |
| 17500 shares of REGIONS FINANCIAL HOLDING CO | 366,508 | 474,250 |
| 3300 shares of MASCO CORP | 168,330 | 209,418 |
| 3500 shares of ORACLE CORPORATION | 352,741 | 682,185 |
| 110 shares of BOOKING HOLDINGS INC | 345,723 | 589,086 |
| 3800 shares of RTX CORP | 302,936 | 696,920 |
| 3120 shares of AMERICAN NEW WORLD FUND | 225,000 | 290,859 |
| 2950 shares of PALO ALTO NETWORKS INC | 500,238 | 543,390 |
| 9000 shares of VERIZON COMMUNICATIONS | 359,691 | 366,570 |
| 28209 shares of BUFFALO INTERNATIONAL FUND | 600,000 | 674,189 |
| 52851 shares of CULLEN EMERGING MRKT HIGH DIV FD | 660,000 | 858,301 |
| 58430 shares of HARTFORD INTERNATIONAL VALUE FD | 1,065,000 | 1,409,343 |
| 59620 shares of HARTFORD SCHRODERS INTL ST FD | 1,033,000 | 1,293,747 |
| 3300 shares of BOSTON SCIENTIFIC CORP | 339,487 | 314,655 |
| 300 shares of INTUITIVE SURGICAL INC | 174,588 | 169,908 |
| 200 shares of ELI LILLY CO | 156,811 | 214,936 |
| 750 shares of META PLATFORMS INC | 505,518 | 495,068 |
| 5000 shares of NETFLIX INC | 538,316 | 468,800 |
| 1300 shares of CONSTELLATION ENERGY CORP | 404,970 | 459,251 |
| 15311 shares of JOHN HANCOCK DISC VALUE MID CAP FD | 450,000 | 420,602 |
| 4035 shares of VANGUARD SMALL CAP INDEX FD | 475,000 | 498,687 |
| 4670 shares of VANGUARD FTSE EMRG MRKTS ETF | 212,228 | 251,059 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BODMAN PLC | 3,539 | 1,416 | 2,123 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 370 | 148 | 222 | |
| COUNCIL OF MICHIGAN FOUNDATION DUES | 6,700 | 6,700 | ||
| INSURANCE | 4,856 | 1,942 | 2,914 | |
| POSTAGE | 420 | 168 | 252 | |
| WEBSITE MAINTENANCE | 5,793 | 5,793 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SECURITIES LITIGATION PROCEEDS | 3,928 | 3,928 | |
| MISCELLANEOUS INCOME | 265 |
| Description | Amount |
|---|---|
| RETURN OF PRIOR YEAR GRANTS | 99,667 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HUNTINGTON BANK INVSMT MNGMT FEES | 119,100 | 119,100 | ||
| IT SECURITY | 1,544 | 618 | 926 | |
| WEBSITE REDESIGN | 12,995 | 12,995 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX ON INVESTMENT INCOME | 22,113 |