| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2330 WESTGATE-BUILDING | 2017-08-15 | 274,546 | 51,039 | SL | 39.000000000000 | 7,040 | 7,040 | ||
| 2330 WESTGATE-LAND | 2017-08-15 | 68,637 | L | 0 | 0 | ||||
| 2330 WESTGATE-BLDG(GIFT) | 2017-08-15 | 683,656 | 127,091 | SL | 39.000000000000 | 17,530 | 17,530 | ||
| 2330 WESTGATE-LAND(GIFT) | 2017-08-15 | 170,914 | L | 0 | 0 | ||||
| LAND | 2017-08-15 | 562,900 | L | 0 | 0 | ||||
| BUILDING | 2017-08-15 | 1,053,847 | NC | 0 % | 0 | 0 | |||
| LOAN REFINANCE | 2020-12-24 | 4,726 | 632 | SL | 30.000000000000 | 158 | 158 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2330 WESTGATE-LAND | 68,637 | 0 | 68,637 | |
| 2330 WESTGATE-BLDG(GIFT) | 683,656 | 144,621 | 539,035 | |
| 2330 WESTGATE-LAND(GIFT) | 170,914 | 0 | 170,914 | |
| LAND | 562,900 | 0 | 562,900 | |
| BUILDING | 1,053,847 | 0 | 1,053,847 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LOAN REFINANCE | 790 | ||
| LOAN REFINANCE | 4,094 | 3,936 | 3,936 |
| Description | Amount |
|---|---|
| PENALTIES | 10 |
| FEDERAL TAX 2025 | 24,148 |
| PRIOR PERIOD ADJUSTMENTS | 2,393 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 160 | 160 | 0 | |
| DUES & SUBSCRIPTION | 100 | 100 | 0 | |
| GARDENING | 4,503 | 4,503 | 0 | |
| OFFICE SUPPLIES | 906 | 906 | 0 | |
| INSURANCE | 4,910 | 4,910 | 0 | |
| REPAIRS | 5,529 | 5,529 | 0 | |
| SECURITY DEPOSIT REFUNDS | 1,912 | 1,912 | 0 | |
| TELEPHONE | 313 | 313 | 0 | |
| TRAVEL | 0 | 0 | 0 | |
| UTILITIES | 11,658 | 11,658 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 150 | 518 |
| CREDIT CARD PAYABLE | 476 | 806 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 7,350 | 7,350 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FTB | 5,943 | 0 | 0 | |
| ATTORNEY GENERAL | 100 | 0 | 0 | |
| PAYROLL TAX | 832 | 832 | 0 | |
| PROPERTY TAXES | 33,247 | 33,247 | 0 |