| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 32,594 | 3,259 | 29,335 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T, Inc. - 4.30% Due 02-15-30 | 199,170 | 199,170 |
| American Express Co. - 4.05% Due 05-03-29 | 249,903 | 249,903 |
| Apple, Inc. - 3.35% Due 02-09-27 | 247,590 | 247,590 |
| Autozone, Inc. - 3.75% Due 06-01-27 | 247,502 | 247,502 |
| Autozone, Inc. - 4.75% Due 02-01-33 | 148,433 | 148,433 |
| Bank of America Corp. - 4.25% Due 10-22-2 6 | 249,468 | 249,468 |
| Berkshire Hathaway, Inc. - 3.125% Due 03- 15-26 | 248,523 | 248,523 |
| Black Hills Corp. - 3.15% Due 01-15-27 | 244,935 | 244,935 |
| Black Hills Corp. - 5.95% Due 03-15-28 | 258,963 | 258,963 |
| CSX Corp. - 3.80% Due 03-01-28 | 297,319 | 297,319 |
| CSX Corp. - 4.25% Due 03-15-29 | 249,975 | 249,975 |
| CVS Health Corp. - 5.55% Due 06-01-31 | 207,673 | 207,673 |
| Charles Schwab Corp. - 3.20% Due 03-02-27 | 246,280 | 246,280 |
| Chevron USA, Inc. - 3.25% Due 10-15-29 | 145,435 | 145,435 |
| Cisco Systems - 2.50% Due 09-20-26 | 196,441 | 196,441 |
| Clorox Co. - 3.90% Due 05-15-28 | 247,905 | 247,905 |
| Clorox Co. - 4.40% Due 05-01-29 | 251,035 | 251,035 |
| Clorox Co. Del - 4.60% Due 05-01-32 | 249,766 | 249,766 |
| Coca Cola Co. - 1.45% Due 06-01-27 | 143,192 | 143,192 |
| Comcast Corp. - 3.15% Due 03-01-26 | 248,039 | 248,039 |
| Comcast Corp. - 4.25% Due 10-15-30 | 149,242 | 149,242 |
| FedEx Corp. - 3.40% Due 02-15-28 | 146,581 | 146,581 |
| Ford Motor Credit Company - 4.00% Due 11- 13-30 | 228,011 | 228,011 |
| Georgia Power Co. - 2.65% Due 09-15-29 | 234,326 | 234,326 |
| Gilead Sciences, Inc. - 3.65% Due 03-01-2 6 | 249,230 | 249,230 |
| HSBC Holdings PLC - 4.95% Due 03-31-30 | 508,387 | 508,387 |
| Honeywell Intl Inc. - 4.70% Due 02-01-30 | 202,891 | 202,891 |
| Hyundai Capital America - 4.75% Due 09-26 -31 | 247,542 | 247,542 |
| Intel Corp. - 3.70% Due 07-29-25 | 498,377 | 498,377 |
| Intel Corp. - 4.00% Due 12-15-32 | 187,488 | 187,488 |
| Intel Corp. - 4.875% Due 02-10-28 | 253,226 | 253,226 |
| International Business Machines - 4.15% D ue 07-27-27 | 249,925 | 249,925 |
| JB Hunt Transport Services - 3.875% Due 0 3-01-26 | 249,449 | 249,449 |
| JP Morgan Chase & Co. - 4.25% Due 10-01-2 7 | 251,171 | 251,171 |
| John Deere Capital Corp. - 4.90% Due 03-0 7-31 | 204,969 | 204,969 |
| Johnson & Johnson - 2.45% Due 03-01-26 | 246,972 | 246,972 |
| Kimberly Clark Corp. - 3.20% Due 04-25-29 | 242,495 | 242,495 |
| Kinder Morgan, Inc. - 4.30% Due 03-01-28 | 250,188 | 250,188 |
| Kroger Co. - 3.70% Due 08-01-27 | 247,743 | 247,743 |
| Lincoln National Corp. - 3.80% Due 03-01- 28 | 246,122 | 246,122 |
| Lowes Companies, Inc. - 1.30% Due 04-15-2 8 | 231,280 | 231,280 |
| McCormick & Co., Inc. - 3.40% Due 08-15-2 7 | 245,783 | 245,783 |
| McDonalds Corp. - 3.50% Due 07-01-27 | 246,970 | 246,970 |
| McDonalds Corp. - 4.60% Due 09-09-32 | 250,429 | 250,429 |
| Microsoft Corp. - 3.125% Due 11-03-25 | 249,514 | 249,514 |
| Morgan Stanley - 3.875% Due 01-27-26 | 248,945 | 248,945 |
| Norfolk Southern Corp. - 2.30% Due 05-15- 31 | 222,049 | 222,049 |
| O'Reilly Automotive, Inc. - 4.20% Due 04- 01-30 | 148,445 | 148,445 |
| Oracle Corp. - 2.30% Due 03-25-28 | 142,389 | 142,389 |
| Oracle Corp. - 2.875% Due 03-25-31 | 227,974 | 227,974 |
| Pepsico, Inc. - 4.45% Due 02-15-33 | 250,268 | 250,268 |
| Pfizer, Inc. - 3.00% Due 12-15-26 | 98,624 | 98,624 |
| Phillips 66 - 3.25% Due 02-15-32 | 220,719 | 220,719 |
| Phillips 66 - 3.90% Due 03-15-28 | 248,827 | 248,827 |
| Phillips 66 Co. - 5.25% Due 06-15-31 256,6 | 256,612 | 256,612 |
| Procter & Gamble Co. - 2.30% Due 02-01-32 | 224,172 | 224,172 |
| Public Storage - 5.125% Due 01-15-29 | 464,072 | 464,072 |
| Raymond James Financial, Inc. - 4.65% Due 04-01-30 | 253,454 | 253,454 |
| Sherwin-Williams - 3.45% Due 08-01-25 | 249,924 | 249,924 |
| Sherwin-Williams Co. - 3.45% Due 06-01-27 | 147,989 | 147,989 |
| Stanley Black & Decker, Inc. - 3.40% Due 03-01-26 | 148,832 | 148,832 |
| Starbucks Corp. - 2.00% Due 03-12-27 | 96,306 | 96,306 |
| Starbucks Corp. - 4.90% Due 02-15-31 | 255,269 | 255,269 |
| Target Corp. - 2.50% Due 04-15-26 | 247,095 | 247,095 |
| Tyson Foods, Inc. - 3.55% Due 06-02-27 | 246,644 | 246,644 |
| Union Pacific Corp. - 3.70% Due 03-01-29 | 147,522 | 147,522 |
| Verizon Communications, Inc. - 4.125% Due 03-16-27 | 149,881 | 149,881 |
| Verizon Communications, Inc. - 4.329% Due 09-21-28 | 251,015 | 251,015 |
| Visa, Inc. - 3.15% Due 12-14-25 | 198,935 | 198,935 |
| Waste Management, Inc. - 4.80% Due 03-15- 32 | 254,000 | 254,000 |
| Waste Management, Inc. - 4.875% Due 02-15 -29 | 255,860 | 255,860 |
| Wells Fargo & Co. - 4.10% Due 06-03-26 | 248,966 | 248,966 |
| Xcel Energy, Inc. - 3.40% Due 06-01-30 | 237,205 | 237,205 |
| Xcel Energy, Inc. - 4.00% Due 06-15-28 | 248,053 | 248,053 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AbbVie, Inc. | 176,339 | 176,339 |
| Accenture PLC | 104,612 | 104,612 |
| Adobe Systems, Inc. | 174,096 | 174,096 |
| Alphabet, Inc. Class A | 422,952 | 422,952 |
| Amazon.com, Inc. | 482,658 | 482,658 |
| Amentum Holdings, Inc. | 1,417 | 1,417 |
| American Electric Power Co., Inc. | 103,760 | 103,760 |
| Apple, Inc. | 386,130 | 386,130 |
| Applied Materials, Inc. | 201,377 | 201,377 |
| Bank of America Corp. | 236,600 | 236,600 |
| Berkshire Hathaway, Inc. Class B New | 77,723 | 77,723 |
| Blackrock Funding, Inc. | 262,312 | 262,312 |
| Broadcom, Inc. | 55,130 | 55,130 |
| CME Group, Inc. | 137,810 | 137,810 |
| Cadence Design Systems, Inc. | 200,297 | 200,297 |
| Chevron Corporation | 143,190 | 143,190 |
| Cisco Systems, Inc. | 138,760 | 138,760 |
| Cummins, Inc. | 163,750 | 163,750 |
| Deere & Company | 127,122 | 127,122 |
| EOG Resources, Inc. | 83,727 | 83,727 |
| Emerson Electric Co. | 39,999 | 39,999 |
| Enbridge, Inc. | 113,300 | 113,300 |
| General Dynamics Corp. | 145,830 | 145,830 |
| Goldman Sachs Group, Inc. | 53,081 | 53,081 |
| Home Depot, Inc. | 166,088 | 166,088 |
| Honeywell International, Inc. | 151,372 | 151,372 |
| Ingredion, Inc. | 135,620 | 135,620 |
| Intercontinental Exchange, Inc. | 73,388 | 73,388 |
| JPMorgan Chase & Co. | 304,405 | 304,405 |
| Johnson & Johnson | 229,125 | 229,125 |
| Marriott International, Inc. | 191,247 | 191,247 |
| McDonald's Corp. | 43,825 | 43,825 |
| Merck & Company, Inc. | 98,950 | 98,950 |
| Meta Platforms, Inc. | 258,331 | 258,331 |
| Microsoft Corp. | 497,410 | 497,410 |
| Morgan Stanley | 211,290 | 211,290 |
| NextEra Energy, Inc. | 138,840 | 138,840 |
| Nvidia Corp. | 236,985 | 236,985 |
| Oracle Corp. | 207,698 | 207,698 |
| PNC Financial Services Group, Inc. | 74,568 | 74,568 |
| Palo Alto Networks, Inc. | 143,248 | 143,248 |
| Paychex, Inc. | 145,460 | 145,460 |
| PepsiCo, Inc. | 165,050 | 165,050 |
| Pfizer, Inc. | 67,872 | 67,872 |
| Procter & Gamble Co. | 223,048 | 223,048 |
| Prologis, Inc. | 42,048 | 42,048 |
| Prudential Financial, Inc. | 80,580 | 80,580 |
| Public Storage | 67,487 | 67,487 |
| Qualcomm, Inc. | 63,704 | 63,704 |
| RTX Corporation | 102,214 | 102,214 |
| Southern Co. | 128,562 | 128,562 |
| Stryker Corp. | 79,126 | 79,126 |
| Tesla, Inc. | 47,649 | 47,649 |
| Uber Technologies, Inc. | 93,300 | 93,300 |
| UnitedHealth Group, Inc. | 124,788 | 124,788 |
| Verizon Communications, Inc. | 142,791 | 142,791 |
| Visa, Inc. | 195,278 | 195,278 |
| Walmart, Inc. | 195,560 | 195,560 |
| Walt Disney Company | 155,013 | 155,013 |
| Waste Management, Inc. | 45,764 | 45,764 |
| Zoetis, Inc. | 85,773 | 85,773 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Champlain Mid Cap Institutional | FMV | 177,477 | 177,477 |
| MFS Mid Cap Value I | FMV | 170,294 | 170,294 |
| Macquarie Small Cap Core I | FMV | 133,829 | 133,829 |
| Materials Select Sector SPDR | FMV | 87,810 | 87,810 |
| Vanguard FTSE Emerging Markets ETF | FMV | 158,272 | 158,272 |
| iShares Core S&P Mid-Cap ETF | FMV | 403,130 | 403,130 |
| iShares Core S&P Small-Cap ETF | FMV | 120,219 | 120,219 |
| iShares Gold Trust | FMV | 405,340 | 405,340 |
| iShares MSCI EAFE Index | FMV | 625,730 | 625,730 |
| Landmark Equity Partnership XIV ASP Fund, LLC | FMV | 17,056 | 17,056 |
| Siguler Guff Distressed Real Estate ASP F und, LLC | FMV | 40,385 | 40,385 |
| Accrued Interest | FMV | 195,440 | 195,440 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 8,438 | 0 | 8,438 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Income/Loss from Partnerships | 0 | -6,494 | 0 |
| Description | Amount |
|---|---|
| Unrealized Gains | 1,385,303 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 132,036 | 132,036 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Payments | 28,674 | 0 | 0 |