| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT - GRAY MATTERS ANALYTICS | 25,000 | 25,000 | |
| INVESTMENT - M VENTURE FUND II | 140,414 | 140,414 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & PROFESSIONAL FEES | 15,815 | 0 | 0 | 15,815 |
| COMMISSION & FEES | 100 | 0 | 0 | 100 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BUSINESS LOAN RECEIVABLE & OTHER AS | 152,452 | 148,378 | 148,378 |
| QUICKBOOKS TAX HOLDING ACCOUNT | 0 | 1,532 | 1,532 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON INVESTMENT | 173,510 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 3,206 | 0 | 0 | 3,206 |
| OFFICE EXPENSE | 285 | 0 | 0 | 285 |
| DUES & SUBSCRIPTIONS | 0 | 0 | 0 | 0 |
| PAYROLL PROCESSING FEES | 1,789 | 0 | 0 | 1,789 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GAINLOSS ON INVESTMENTS | 11,831 | 0 | 0 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO NET ASSET | 356 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 4,739 | 0 | 0 | 4,739 |
| TAXES & LICENSES | 343 | 0 | 0 | 343 |