| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JOHN HANCOCK II GI ABS RE | |||
| METROPOLITAN WEST T/R BOND | AT COST | 150,555 | 125,973 |
| VANGUARD LARGE CAP IDX | |||
| PZENA EMERG MKTS VALUE-INST | |||
| VOYA STRATEGIC INC OPP-I | AT COST | 24,274 | 22,806 |
| VANGUARD SHORT TRM TREAS-ADM | AT COST | 50,423 | 50,372 |
| BARON DISCOVERY FUND-INST | |||
| PEAR TREE POL FRGN VAL-INST | |||
| VANGUARD FTSE EMERGING MARKETS | |||
| VANGUARD S/C GROWTH INDX-ADM | |||
| DOUBLELINE TTL RTRN BND-I | AT COST | 129,300 | 129,459 |
| DWS RREEF REAL ASSETS-INST | AT COST | 86,500 | 94,702 |
| VANGUARD SMALL-CAP INDEX-ADM | |||
| JOHCM INTERNATIONAL SEL-INST | |||
| VANGUARD EM MK STK INDX-ADM | |||
| VANGUARD TOTAL STOCK MARKET ET | AT COST | 1,205,980 | 1,354,491 |
| ISHARE GLOBAL INFRASTRUCTURE | AT COST | 90,732 | 104,312 |
| VANGUARD FTSE ALL-WORLD EX-US | AT COST | 635,232 | 787,092 |
| Description | Amount |
|---|---|
| 2026 TRANS POSTED IN 2025 | 2,258 |
| Description | Amount |
|---|---|
| 2025 TRANS POSTED IN 2024 | 1,993 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 26,366 | 26,366 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 634 | 0 | 0 | |
| ESTIMATED TAX PAYMENT | 1,048 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,574 | 1,574 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 531 | 531 | 0 |