| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,200 | 0 | 2,200 | 2,200 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TO RD FIRE REBUILD | 2012-02-09 | 3,810 | 1,261 | ARP | 39 | 98 | 0 | 0 | |
| FIRE RESTORATION | 2012-02-16 | 32,770 | 10,815 | ARP | 39 | 840 | 0 | 0 | |
| 5522 PP RD REBUILD | 2012-03-09 | 6,540 | 2,149 | ARP | 39 | 168 | 0 | 0 | |
| IRRIGATION WATER LINE | 2015-01-29 | 1,956 | 1,321 | M | 15 | 116 | 0 | 0 | |
| ST JOSEPHS HOUSE ROOF | 2017-08-10 | 5,905 | 1,114 | ARP | 39 | 151 | 0 | 0 | |
| MK FENCE | 2015-03-27 | 1,275 | 859 | M | 15 | 75 | 0 | 0 | |
| WALKWAYMK TO GARAGE | 2015-05-08 | 3,025 | 2,041 | M | 15 | 179 | 0 | 0 | |
| OLS CHAPEL | 1997-09-01 | 160,632 | 112,885 | ARP | 39 | 4,119 | 0 | 0 | |
| CHAPEL REBUILD FROM FIRE | 2012-01-12 | 49,891 | 16,574 | ARP | 39 | 1,279 | 0 | 0 | |
| CHAPEL RESTOR FROM 2011 C | 2012-04-12 | 32,490 | 10,586 | ARP | 39 | 833 | 0 | 0 | |
| CHAPEL DOORS | 2012-04-13 | 15,675 | 5,109 | ARP | 39 | 402 | 0 | 0 | |
| CHAPEL MURAL | 2012-04-27 | 18,615 | 6,062 | ARP | 39 | 477 | 0 | 0 | |
| CHAPEL FIRE REBUILD | 2012-09-21 | 6,620 | 2,090 | ARP | 39 | 170 | 0 | 0 | |
| LANDSCAPING ROCK WORK | 2012-09-28 | 2,178 | 1,733 | M | 15 | 129 | 0 | 0 | |
| CHAPEL ROADWAY | 2016-06-17 | 10,447 | 6,436 | M | 15 | 616 | 0 | 0 | |
| 10053 TO RD RESTORATION | 2012-02-09 | 4,709 | 1,558 | ARP | 39 | 121 | 0 | 0 | |
| 10053 TO RD RESTORATION | 2012-02-09 | 5,250 | 1,738 | ARP | 39 | 135 | 0 | 0 | |
| TO RD FIRE RESTORATION | 2012-02-24 | 8,129 | 2,678 | ARP | 39 | 208 | 0 | 0 | |
| LEADED GLASS WINDOWS | 2012-03-02 | 6,360 | 5,058 | M | 15 | 375 | 0 | 0 | |
| AIR CONDITIONER | 2012-06-27 | 2,852 | 916 | ARP | 39 | 73 | 0 | 0 | |
| MARYS KNOLL DOOR | 2017-12-08 | 7,850 | 1,415 | ARP | 39 | 201 | 0 | 0 | |
| MARYS KNOLL FACILITY | 2014-06-17 | 477,922 | 129,178 | ARP | 39 | 12,254 | 0 | 0 | |
| MK GROUND IMPROVEMENTS | 2014-06-17 | 10,400 | 7,657 | M | 15 | 614 | 0 | 0 | |
| PARSONAGE MOBILE HOME | 2020-05-31 | 125,565 | 14,890 | ARP | 39 | 3,220 | 0 | 0 | |
| WELL DRILLING | 2020-06-25 | 9,566 | 3,605 | M | 15 | 596 | 0 | 0 | |
| WATER EXCAVATION | 2020-08-19 | 29,871 | 11,256 | M | 15 | 1,861 | 0 | 0 | |
| WATER SOFTENER UNITS | 2020-10-30 | 9,323 | 8,786 | M | 5 | 537 | 0 | 0 | |
| WATER SOFT SYS CHAPEL | 2021-03-24 | 4,050 | 3,351 | M | 5 | 467 | 0 | 0 | |
| WATER SOFT SYS ST JOSEPH | 2021-03-24 | 1,610 | 1,331 | M | 5 | 185 | 0 | 0 | |
| WATER SOFT SYS FARM & MARYS KNOLL | 2021-05-26 | 9,349 | 7,734 | M | 5 | 1,077 | 0 | 0 | |
| ST JOSEPH CARPORT | 2021-03-29 | 20,478 | 6,297 | M | 15 | 1,419 | 0 | 0 | |
| FARM CARPORT | 2021-03-31 | 3,521 | 1,082 | M | 15 | 244 | 0 | 0 | |
| DECK AWNING PARSONAGE HOME | 2021-12-10 | 2,838 | 874 | M | 15 | 197 | 0 | 0 | |
| LG DRYER FOR PARSONAGE HOUS | 2023-02-16 | 1,546 | 804 | M | 5 | 297 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AVERY DENNISON | 18,261 | 352,302 |
| DEERE & CO | 17,465 | 48,520 |
| MERCK & CO INC | 17,215 | 113,507 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SECTOR SPDR TRUST FUNDS | 95,785 | 253,260 | |
| AMERICAN AMCAP | 361,455 | 538,235 | |
| AMERICAN CAPITAL WORLD GROWTH | 257,956 | 366,621 | |
| AMERICAN FUNDAMENTALS | 837,397 | 1,248,573 | |
| AMERICAN GROWTH FUND | 1,280,308 | 2,290,057 | |
| AMERICAN SMALL CAP | 141,177 | 180,308 | |
| AMERICAN WASHINGTON MUTUAL | 106,847 | 137,972 | |
| DAVIS FINANCIAL | 223,252 | 443,971 | |
| FIDELITY GROWTH COMPANY | 10,409,974 | 12,545,328 | |
| PGIM TOTAL RETURN BOND | 563,500 | 568,305 | |
| MONEY MARKET FUND | 503,766 | 503,766 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FIXED ASSETS | 2,249,010 | 1,171,652 | 1,077,358 | 1,077,358 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID TAXES | 7,500 | 3,779 | 3,779 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 1,616 | 0 | 1,616 | 1,616 |
| RELIGIOUS SUPPLIES | 17,226 | 0 | 17,226 | 17,226 |
| SOCIAL EXPENSE & ENTERTAINMENT | 4,485 | 0 | 4,485 | 4,485 |
| TRAVEL EXPENSE | 0 | 0 | 0 | 0 |
| OFFICE SUPPLIES | 7,739 | 0 | 7,739 | 7,739 |
| INSURANCE | 9,206 | 0 | 9,206 | 9,206 |
| JANITORIAL | 1,673 | 0 | 1,673 | 1,673 |
| MAINTENANCE | 37,039 | 0 | 37,039 | 370,369 |
| COMPUTER & INTERNET | 3,560 | 0 | 3,560 | 3,560 |
| UTILITIES | 12,269 | 0 | 12,269 | 12,269 |
| BANK FEES | 352 | 0 | 352 | 352 |
| WELL FEES | 10,743 | 0 | 10,743 | 10,743 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CLERGY STIPEND | 18,450 | 0 | 18,450 | 18,450 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 9,224 | 0 | 9,224 | 9,224 |
| 990PF TAX | 3,721 | 0 | 3,721 | 3,721 |
| FILING FEES | 10 | 0 | 10 | 10 |
| AZ WORKERS COMP | 1,533 | 0 | 1,533 | 1,533 |
| PROPERTY TAX | 582 | 0 | 582 | 582 |