| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 2,270 | 2,270 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TRUT 3.625% 9/16/25* | ||
| CI 3.4% 3/1/27* | 25,405 | 24,845 |
| 5/3RD 3.95% 7/28/25* | ||
| PHILLIPS 66 CO 5.250% 06/15/20 | 25,907 | 26,012 |
| PRGS 3.875% 9/15/28* | 25,465 | 24,948 |
| SCHW 3.2% 03/02/27* | 50,135 | 49,608 |
| USB 3.15% 4/27/27* | 25,399 | 24,810 |
| UNITEDHEALTH GROUP 4.900% 04/1 | ||
| FED SH INTRM TTL BD | 40,000 | 39,961 |
| FED TTL RET BD CL R6 | 275,000 | 273,572 |
| NORTH ULT-SH FIX INC | 20,000 | 20,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE | 6,168 | 9,140 |
| ALPHABET CL A | 13,219 | 42,255 |
| AMAZON | 20,050 | 29,776 |
| AMERICAN WTR CO | ||
| AMGEN INC | ||
| AMPHENOL CORPORATION | 24,325 | |
| APPLE INC | 1,682 | 25,011 |
| BROADCOM INC NPV | 1,314 | 26,996 |
| CHEVRON CORP | ||
| CORTEVA INC | ||
| CUMMINS INC | ||
| DEERE AND COMPANY | ||
| J P MORGAN CHASE | ||
| LAM RESEARCH | 3,051 | 13,866 |
| MCDONALD'S CORP, COM | 1,713 | 9,169 |
| PEPSICO INC | 804 | 3,301 |
| PHILLIPS 66 | ||
| PROCTER & GAMBLE CO, | 6,933 | 9,888 |
| RAYTHEON TECH | ||
| CHARLES SCHWAB CORP | 6,550 | 13,588 |
| UNITEDHEALTH GROUP | ||
| VISA | 951 | 18,588 |
| ACCENTURE PLC | 4,323 | 13,683 |
| CHUBB LIMITED | 6,785 | 11,861 |
| AMETEK INC | 13,177 | 14,166 |
| AUTO DATA PROCESSING | 8,670 | 7,717 |
| BLACKROCK | 12,397 | 11,774 |
| BROWN & BROWN | 11,739 | 10,122 |
| CONOCOPHILLIPS | 6,291 | 6,272 |
| CONSTELLATION ENERGY | 7,067 | 7,772 |
| COPART INC | 10,930 | 9,161 |
| COSTCO WHOLESALE | 12,501 | 11,210 |
| CULLEN FROST BANKERS | 5,926 | 5,952 |
| DANAHER CORP | 7,268 | 8,699 |
| DISNEY WALT COMPANY | 5,219 | 5,120 |
| EOG RESOURCES INC | 6,455 | 5,671 |
| ECOLAB | 6,625 | 6,563 |
| EXXON MOBIL CORP | 4,952 | 5,175 |
| META PLATFORMS INC | 16,436 | 14,522 |
| FORTINET | 9,389 | 9,291 |
| HOME DEPOT INC | 6,247 | 5,162 |
| HONEYWELL INTL INC | 10,929 | 10,730 |
| JOHNSON & JOHNSON CO | 10,802 | 12,624 |
| LILLY ELI & CO, COM | 9,921 | 13,971 |
| LOWE'S COMPANIES | 11,219 | 10,129 |
| MICROSOFT CORP | 32,425 | 30,952 |
| NEXTERA ENERGY | 5,626 | 6,422 |
| NVIDIA CORP | 11,594 | 13,242 |
| O'REILLY AUTO | 10,373 | 9,030 |
| S&P GLOBAL | 14,968 | 14,633 |
| HEALTHCARE SPDR | 4,823 | 4,799 |
| REAL ESTATE SEL SEC | 5,473 | 5,246 |
| SERVICE NOW INC | 12,302 | 9,957 |
| STRYKER CORP | 18,498 | 17,222 |
| SYNOPSYS INC | 9,028 | 9,864 |
| TJX COS INC | 13,156 | 14,439 |
| TEXAS INSTRS INC | 7,564 | 7,287 |
| VANECK SEMICONDUCTOR ETF | 22,297 | 26,289 |
| VG INFO TECH ETF | 8,293 | 8,292 |
| WAL MART STORES INC | 15,946 | 16,934 |
| LINDE PLC | 10,481 | 9,381 |
| VANGUARD S&P 500 ETF | 68,483 | 70,866 |
| AVANTIS US SMALL CAP | 37,577 | 38,141 |
| ASTRAZENECA | 9,308 | 11,032 |
| BAE SYSTEMS PLC ADR | 10,004 | 8,576 |
| SAP AKTIENGESELLSCH | 5,736 | 5,344 |
| TAIWAN SEMICONDUCTOR | 7,371 | 8,509 |
| PZENA EMERGING MKT | 35,041 | 34,927 |
| WCM FOCUSED EMRG MKT | 15,018 | 14,857 |
| MORGAN STANLEY INTL | 40,047 | 40,163 |
| SCHWAB FDMTL INTL LC | 60,070 | 62,128 |
| VANGUARD INTL GR ADM | 40,047 | 37,080 |
| JANUS ENTERPRISE | 62,573 | 59,572 |
| MFS MIDCAP VALUE R6 | 62,573 | 58,668 |
| VANGUARD MID-CAP AD | 75,088 | 75,113 |
| GMO S/C QUALITY FD CL I | 25,029 | 25,496 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 226 | 0 | 226 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 239 | 239 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 645 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 245 | 245 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 140 | 140 | 0 |