| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,350 | 5,350 | 2,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE SYSTEMS, INC. | 118,607 | 566,984 |
| ALPHABET INC. C | 89,384 | 439,320 |
| AMERICAN TOWER CORP | 280,243 | 482,818 |
| ANNON INC | 501,975 | 488,000 |
| BWX TECHNOLOGIES INC. | 456,187 | 674,076 |
| COCA COLA CO. | 57,579 | 87,737 |
| COPART INC. | 143,251 | 408,726 |
| COSTAR GROUP INC. | 142,636 | 531,196 |
| ECOLAB INC. | 102,090 | 577,544 |
| FISERV INC. | 624,083 | 416,454 |
| GUIDEWARE SOFTWARE INC. | 133,308 | 516,395 |
| IDEXX LABORATORIES INC. | 106,888 | 1,217,754 |
| INTERCONTINENTAL EXCHANGE | 68,343 | 123,090 |
| LIVE NATION ENTERTAINMENT INC. | 339,208 | 477,375 |
| MASTERCARD INC. | 90,777 | 1,198,848 |
| META PLATFORMS INC | 350,383 | 297,041 |
| MICROSOFT CORP | 88,504 | 246,646 |
| NVIDIA CORP | 20,878 | 31,705 |
| PROGRESSIVE CORP | 263,322 | 524,895 |
| SERVICENOW INC | 344,594 | 283,402 |
| TRANSDIGM GROUP INC. | 4,852 | 964,141 |
| TYLER TECHNOLOGIES | 68,343 | 97,599 |
| UBER TECHNOLOGIES INC. | 301,754 | 366,469 |
| UNITEDHEALTH GROUP | 239,755 | 298,750 |
| VEEVA SYSTEMS INC. | 143,889 | 325,916 |
| WATSCO INC | 298,065 | 769,257 |
| WORKDAY INC. | 157,967 | 429,560 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES MSCI EAFE GROWTH ETF | AT COST | 526,274 | 939,840 |
| VANGUARD FTSE DEVELOPED ETF - WM BLAIR | AT COST | 1,100,241 | 1,688,252 |
| VANGUARD REAL ESTATE | AT COST | 395,926 | 551,647 |
| VANGUARD S&P 500 ETF | AT COST | 2,036,549 | 7,295,403 |
| VANGUARD TOTAL STK MRKT ETF | AT COST | 45,153 | 323,536 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 117,469 | 117,469 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,073 | 5,073 | 0 | |
| ILLINOIS CHARITY | 15 | 0 | 15 |