| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BSCU | 65,400 | 67,680 |
| COHEN AND STEERS REALTY SHARES | 65,000 | 55,191 |
| DFA DIMENSIONAL INTERNATIONAL | 24,955 | 38,110 |
| DFA DIMENSIONAL US REAL ESTATE | 20,985 | 22,901 |
| DFA EMERGING MARKETS CORE EQ P | 36,751 | 42,861 |
| DFA INTERNATIONAL CORE EQUITY | 56,480 | 71,169 |
| DFA REAL ESTATE SECURITIES POR | 50,010 | 39,692 |
| DFA U.S. LARGE CAP VALUE PORTF | 126,568 | 154,868 |
| DIMENSIONAL U S SMALL CAP ETF | 8,597 | 10,451 |
| DIMENSIONAL US SMALL CAP VALUE | 26,410 | 32,890 |
| FIDELITY ENHANCED LARGE CAP GR | 20,706 | 29,190 |
| INVESCO BULLETSHARES 2026 CORP | 66,168 | 68,513 |
| INVESCO BULLETSHARES 2027 CORP | 66,528 | 69,090 |
| INVESCO BULLETSHARES 2028 CORP | 68,940 | 72,100 |
| INVESCO BULLETSHARES 2029 CORP | 64,505 | 65,923 |
| INVESCO BULLETSHARES 2031 CORP | 64,200 | 66,780 |
| INVESCO BULLETSHARES 2032 CORP | 62,670 | 62,625 |
| INVESCO BULLETSHARES 2033 CORP | 64,440 | 64,380 |
| INVESCO BULLETSHARES 2034 CORP | 42,200 | 42,040 |
| INVESCO BULLETSHARES 2035 CORP | 41,780 | 41,620 |
| INVESCO QQQ TRUST | 57,068 | 92,147 |
| ISHARE SP SMALL CAP 600 INDEX | 109,273 | 114,051 |
| ISHARES CORE MSCI EAFE ETF | 75,835 | 89,460 |
| ISHARES S&P 500 INDEX FD | 95,885 | 136,988 |
| ISHARES S&P SMALLCAP 600 VALUE | 73,427 | 79,604 |
| ISHARES S&P U.S. PREFERRED STO | 65,028 | 65,016 |
| PIMCO FUNDS FOREIGN BOND FUND | 51,780 | 52,121 |
| VANGUARD DIVIDEND APPRECIATION | 103,426 | 142,856 |
| VANGUARD FTSE EMERGING MARKETS | 47,611 | 51,610 |
| VANGUARD GROWTH ETF | 87,816 | 158,554 |
| VANGUARD HIGH DIV YIELD | 135,882 | 173,658 |
| VANGUARD INTL DIVDEND APPREC | 85,248 | 91,450 |
| VANGUARD LG-CAP ETF | 81,590 | 125,920 |
| VANGUARD SF REIT ETF | 79,387 | 61,943 |
| VANGUARD SMALL-CAP GROWTH ETF | 55,554 | 75,528 |
| VANGUARD ST BOND ETF | 72,599 | 70,929 |
| VANGUARD VALUE ETF | 16,892 | 19,099 |
| WISDOMTREE SC DIV | 7,490 | 8,363 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 15,758 | 15,758 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 6,584 | 6,584 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 1,600 | |||
| 990-PF Extension for 2024 | 900 |