| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 1,350 | 1,080 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 190 Microsoft Corporation | 6,170 | 94,508 |
| 100 Pepsico Inc | 4,528 | 13,204 |
| 100 Johnson & Johnson | 6,541 | 15,275 |
| 35 Bank of America Corp | 466 | 1,945 |
| 600 Bank of America Corp | 7,116 | 28,203 |
| 112 Phillips 66 | 3,620 | 13,362 |
| 100 Procter & Gamble | 7,818 | 15,932 |
| 65 Berkshire Hathaway | 7,537 | 31,575 |
| 50 Home Depot | 5,834 | 18,332 |
| 400 Nextera Energy | 10,982 | 27,768 |
| 100 Visa Inc | 6,900 | 35,505 |
| 195 Amazon com Inc | 4,861 | 42,781 |
| 123 Enbridge Inc | 4,211 | 5,552 |
| 35 Adobe Inc | 8,844 | 13,541 |
| 40 Unitedhealth Group Inc | 10,089 | 12,479 |
| 70 Apple Inc | 7,665 | 14,362 |
| 95 T-Mobile US Inc | 9,992 | 22,635 |
| 180 Walmart Inc | 8,195 | 17,600 |
| 275 BP PLC | 9,006 | 8,231 |
| 100 Charles Schwab Corp | 5,992 | 9,569 |
| 100 Charles Schwab Corp | 5,435 | 8,679 |
| 155 Delta Air Lines Inc | 6,143 | 7,835 |
| 145 Delta Air Lines Inc | 5,425 | 6,919 |
| 205 Academy Sports & Outdoor | ||
| 85 Alphabet Inc | 10,076 | 14,980 |
| 25 Caseys Gen Stores | 9,537 | 12,376 |
| 85 Enbridge Inc | 2,938 | 3,875 |
| 20 Meta Platforms Inc | 9,491 | 14,762 |
| 70 Novo-Nordisk | ||
| 40 Air Prod & Chemicals | 9,997 | 11,282 |
| 45 PANW Palo Alto Networks Inc | 8,352 | 9,209 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Pass-thru fees from BP | 8 | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign tax paid | 148 | 148 | ||
| Tax on investment income | 391 |