| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX SERVICES | 5,700 | 2,850 | 2,850 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GENERAL MOTORS 5.25% 03/01/26 | 350,162 | 350,144 |
| ORACLE CORP 2.8% 4/1/27 | 215,446 | 225,534 |
| STANLEY BLACK 4.25% 11/15/28 | 342,239 | 351,373 |
| THE CAMPELL'S CO 5.2% 3/21/29 | 324,868 | 332,784 |
| REINSURANCE GROUP 3.9% 5/15/29 | 245,310 | 246,921 |
| ELEVANCE HEALTH 5.15% 6/15/29 | 181,603 | 179,876 |
| BRISTOL-MYERS SQUIB 3.4% 7/26/29 | 282,858 | 294,310 |
| PHILIP MORRIS 3.375% 8/15/29 | 93,139 | 97,490 |
| PROLOGIS LP 2.875% 11/15/29 | 260,290 | 262,905 |
| FRANKLIN RESOURCE 1.6% 10/30/30 | 206,264 | 221,688 |
| THE WILLIAMS COMPANY 2.9% 3/3/32 | 90,549 | 91,295 |
| THE CHARLES SCHWAB 2.9% 3/3/32 | 216,265 | 228,843 |
| MORGAN STANLEY 7.25% 4/1/32 | 258,100 | 258,851 |
| UNITED HEALTH GROUP 4.2% 5/15/32 | 93,817 | 98,636 |
| SIMON PROPERTY GR 5.5% 3/8/33 | 308,047 | 315,997 |
| THE ALLSTATE CORP 5.25% 3/30/33 | 255,296 | 259,820 |
| THE ESTEE LAUDER 4.65% 5/15/33 | 98,061 | 100,539 |
| UNION ELECTRIC CO 5.2% 4/1/34 | 208,510 | 206,016 |
| COMCAST CORP 4.2% 8/15/34 | 227,805 | 239,108 |
| META PLATFORMS 4.75% 8/15/34 | 295,375 | 301,924 |
| ALCAN INC 5.75% 6/1/35 | 265,314 | 265,343 |
| VERIZON COMMUNICATIONS 4.272% 1/15/36 | 90,302 | 93,605 |
| THE HOME DEPOT 5.875% 12/16/36 | 296,457 | 297,315 |
| PACIFICORP 5.75% 4/1/37 | 254,721 | 251,425 |
| THE TRAVELERS CO 6.25% 6/15/37 | 300,427 | 306,154 |
| EXXON MOBIL CORP 2.995% 8/16/39 | 246,949 | 240,354 |
| ABBOTT LABORATORIES 5.3% 5/27/40 | 305,734 | 309,225 |
| AMAZON.COM INC 2.875% 5/12/41 | 300,366 | 303,262 |
| DES MOINES IOWA STO 2.0% 6/1/31 | 91,607 | 92,649 |
| SOUTH ORANGE & MAPLE 2.0% 8/15/31 | 87,923 | 92,696 |
| ROCHESTER MINN INDP 2.0% 2/1/32 | 270,330 | 274,977 |
| LAKE COUNTY ILLINOIS WATER 2.0% 12/01/35 | 249,848 | 256,531 |
| CAMPBELL & KENTON 2.0% 8/1/36 | 268,387 | 290,517 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBV | 115,307 | 210,668 |
| AEM | 62,665 | 176,820 |
| GOOGL | 323,018 | 410,969 |
| AMGN | 165,791 | 195,731 |
| AAPL | 209,538 | 343,903 |
| ASML | 199,478 | 292,072 |
| AZN | 22,715 | 91,930 |
| BAC | 78,898 | 94,050 |
| AVGO | 186,970 | 368,250 |
| BIPC | 162,595 | 166,800 |
| COF | 226,309 | 252,054 |
| CVE | 109,225 | 101,486 |
| CSCO | 193,206 | 235,557 |
| DHR | 222,898 | 232,354 |
| ELV | 42,978 | 65,903 |
| F | 4,860 | 26,240 |
| FCX | 214,252 | 309,362 |
| GS | 160,733 | 374,454 |
| HAL | 110,538 | 133,557 |
| HD | 93,070 | 107,359 |
| IBM | 239,023 | 288,805 |
| JNJ | 209,522 | 288,488 |
| JPM | 142,083 | 231,354 |
| LPLA | 122,037 | 198,944 |
| MRVL | 325,974 | 313,916 |
| META | 306,548 | 323,444 |
| MS | 153,257 | 263,632 |
| NVDA | 166,389 | 173,445 |
| ORCL | 140,785 | 245,002 |
| PBR | 239,595 | 195,809 |
| PM | 440,099 | 481,842 |
| QCOM | 237,423 | 258,799 |
| STX | 18,156 | 23,133 |
| SO | 237,751 | 251,049 |
| TSM | 132,309 | 235,211 |
| TPL | 255,167 | 238,680 |
| TMO | 215,140 | 224,247 |
| TKO | 254,764 | 285,912 |
| TOL | 164,252 | 174,839 |
| UNH | 315,713 | 301,721 |
| VLO | 259,837 | 337,789 |
| VCTR | 201,791 | 196,651 |
| V | 179,608 | 236,028 |
| WMB | 200,259 | 270,375 |
| APDFX | 613,343 | 627,144 |
| CBLDX | 135,814 | 134,287 |
| RSIIX | 609,318 | 597,330 |
| VWAHX | 2,377 | 2,359 |
| BDFIX | 706,481 | 819,900 |
| EICOX | 299,578 | 375,226 |
| JDVIX | 739,893 | 893,119 |
| RPMFX | 760,462 | 788,019 |
| AVEM | 272,617 | 372,469 |
| AVDV | 263,698 | 405,199 |
| OSEA | 563,334 | 633,253 |
| MFSI | 651,124 | 766,000 |
| VGT | 199,313 | 740,966 |
| Description | Amount |
|---|---|
| FMV VERSUS BOOK ON REALIZED GAIN ON PRIOR YEAR CONTRIBUTIONS RECEIVED | 32,548 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES ON INVESTMENT INCOME | 1,087 | 1,087 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF PRIOR CHARITABLE DISTRIBUTION | 10,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 76,503 | 76,503 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON INVESTMENT INCOME | 4,709 | 4,709 | 0 | |
| DEPARTMENT OF TREASURY: EXCISE TAX PAYMENTS | 20,167 | 0 | 0 |