| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,471 | 4,735 | 4,736 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PEPSICO INC NOTE CALL MAKE WHOLE 4.55000% | 150,033 | 150,033 |
| EXXON MOBIL CORP NOTE CALL MAKE WHOLE 3.04300% | 149,804 | 149,804 |
| HOME DEPOT INC. NOTE CALL MAKE WHOLE 2.62500% | 151,119 | 151,119 |
| MONDELEZ INTL INC NOTE CALL MAKE WHOLE 2.62500% | 147,612 | 147,612 |
| SHERWIN WILLIAMS CO NOTE CALL MAKE WHOLE 3.45000% | 148,856 | 148,856 |
| MARRIOTT INTL INC NEW SER JJ NOTE 5.00000% | 152,537 | 152,537 |
| CSX CORP NOTE CALL MAKE WHOLE 3.80000% | 149,771 | 149,771 |
| T MOBILE USA INC NOTE CALL MAKE WHOLE 4.95000% | 152,781 | 152,781 |
| NETFLIX INC. SER B NOTE 4.87500% | 153,212 | 153,212 |
| HERSHEY CO NOTE CALL MAKE WHOLE 4.25000% | 151,407 | 151,407 |
| ZOETIS INC NOTE CALL MAKE WHOLE 3.90000% | 149,909 | 149,909 |
| AMPHENOL CORP NOTE CALL MAKE WHOLE 5.0500% | 154,362 | 154,362 |
| MCDONALDS CORP MTN MAKE WHOLE 5.0000% | 154,377 | 154,377 |
| META PLATFORMS INC NOTE CALL MAKE WHOLE 4.300% | 151,808 | 151,808 |
| ALPHABET INC NOTE CALL MAKE WHOLE 4.1000% | 150,457 | 150,457 |
| JP MORGAN CORE PLUS FUND CLASS I | 211,238 | 211,238 |
| NUVEEN PREFERRED SECURITIES AND INCOME FUND CLASS I | 125,126 | 125,126 |
| PIMCO INCOME FUND CLASS 12 | 179,957 | 179,957 |
| VIRTUS NEWFLEET MULTI SECTOR INTERMEDIATE BOND FUND CLASS I | 57,713 | 57,713 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AKAM AKAMAI TECHNOLOGIES INC | 17,276 | 17,276 |
| AIN ALBANY INTL CRP NEW CL A | 7,301 | 7,301 |
| ALB ALBEMARLE CORP COM | 22,772 | 22,772 |
| ALL ALLSTATE CORP DEL COM | 35,802 | 35,802 |
| GOOGL ALPHABET INC SHS CL A | 44,133 | 44,133 |
| AXP AMER EXPRESS COMPANY | 17,388 | 17,388 |
| ADI ANALOG DEVICES INC COM | 43,663 | 43,663 |
| AROC ARCHROCK INC | 30,339 | 30,339 |
| ARW ARROW ELECTRONICS | 17,188 | 17,188 |
| AZN ASTRAZENECA PLC SPND ADR | 7,538 | 7,538 |
| T AT&T INC | 72,781 | 72,781 |
| AVTR AVANTOR INC | 11,655 | 11,655 |
| BIO BIO RAD LABS CL A | 20,300 | 20,300 |
| BLK BLACKROCK INC REG SHS | 52,447 | 52,447 |
| BWA BORG WARNER INC COM | 22,305 | 22,305 |
| BOX BOX INC CL A | 22,702 | 22,702 |
| AVGO BROADCOM INC | 14,882 | 14,882 |
| BXP BXP INC REIT | 18,490 | 18,490 |
| CBT CABOT CORP | 11,864 | 11,864 |
| CACI CACI INTL INC CL A | 20,247 | 20,247 |
| CAT CATERPILLAR INC DEL | 39,528 | 39,528 |
| CBRE CBRE GROUP INC CL A | 37,464 | 37,464 |
| CNC CENTENE CORP | 14,114 | 14,114 |
| CF CF INDS HLDGS INC | 26,605 | 26,605 |
| CRL CHARLES RIVER LABS INTL | 22,741 | 22,741 |
| CRUS CIRRUS LOGIC INC DEL | 23,463 | 23,463 |
| CNMD CONMED CORP COM | 9,094 | 9,094 |
| CDP COPT DEFENSE PROPERTIES REIT | 13,844 | 13,844 |
| CSX CSX CORP | 30,595 | 30,595 |
| DHI D R HORTON INC | 17,860 | 17,860 |
| DRI DARDEN RESTAURANTS INC | 22,082 | 22,082 |
| DLR DIGITAL RLTY TR INC | 32,025 | 32,025 |
| DOW DOW INC REG SHS | 89,335 | 89,335 |
| EWBC EAST WEST BANCORP INC | 20,455 | 20,455 |
| EMN EASTMAN CHEMICAL CO COM | 13,468 | 13,468 |
| ETN EATON CORP PLC | 18,155 | 18,155 |
| LLY ELI LILLY & CO | 34,390 | 34,390 |
| EME EMCOR GROUP INC | 16,518 | 16,518 |
| EMR EMERSON ELEC CO | 37,029 | 37,029 |
| XOM EXXON MOBIL CORP COM | 61,133 | 61,133 |
| FCFS FIRSTCASH HLDGS INC | 23,748 | 23,748 |
| FORM FORMFACTOR INC | 23,595 | 23,595 |
| FCX FREEPORT-MCMORAN INC | 27,223 | 27,223 |
| GATX GATX CORPORATION | 29,341 | 29,341 |
| GD GENL DYNAMICS CORP COM | 22,220 | 22,220 |
| GILD GILEAD SCIENCES INC COM | 45,291 | 45,291 |
| HPE HEWLETT PACKARD ENTERPRISE CO | 46,455 | 46,455 |
| HXL HEXCEL CORP NEW COM | 22,835 | 22,835 |
| HOLX HOLOGIC INC | 24,135 | 24,135 |
| HD HOME DEPOT INC | 22,022 | 22,022 |
| HLI HOULIHAN LOKEY INC | 26,999 | 26,999 |
| HPQ HP INC | 11,095 | 11,095 |
| HII HUNTINGTON INGALLS INDS INC | 36,047 | 36,047 |
| NSP INSPERITY INC | 7,938 | 7,938 |
| IBM INTL BUSINESS MACHINES CORP IBM | 43,839 | 43,839 |
| JPM JPMORGAN CHASE & CO | 70,566 | 70,566 |
| KMI KINDER MORGAN INC. DEL | 42,719 | 42,719 |
| MCD MCDONALDS CORP COM | 29,646 | 29,646 |
| MDU MDU RESOURCES GRP INC | 22,077 | 22,077 |
| MDT MEDTRONIC PLC SHS | 37,559 | 37,559 |
| META META PLATFORMS INC CLASS A COMMON STOCK | 23,103 | 23,103 |
| MSFT MICROSOFT CORP | 13,058 | 13,058 |
| MIDD MIDDLEBY CORP COM | 23,044 | 23,044 |
| MPWR MONOLITHIC PWR SYSTEMS INC | 21,753 | 21,753 |
| MOGA MOOG INC CL A | 33,610 | 33,610 |
| ON ON SEMICONDUCTOR CRP COM | 18,032 | 18,032 |
| PZZA PAPA JOHNS INTL INC | 10,854 | 10,854 |
| PENN PENN ENTERTAINMENT INC | 6,121 | 6,121 |
| PEP PEPSICO INC | 20,380 | 20,380 |
| PFG PRINCIPAL FINANCIAL GRP | 23,640 | 23,640 |
| PEG PUB SVC ENTERPRISE GRP | 43,362 | 43,362 |
| QGEN QIAGEN NV REG SHS | 19,382 | 19,382 |
| RJF RAYMOND JAMES FINL INC | 32,439 | 32,439 |
| O REALTY INCM CRP MD PV$1. REIT | 27,452 | 27,452 |
| RGA REINSURNCE GROUP AMERICA | 30,926 | 30,926 |
| RSG REPUBLIC SERVICES INC | 23,736 | 23,736 |
| RTX RTX CORP CORP | 31,545 | 31,545 |
| R RYDER SYSTEM INC | 30,240 | 30,240 |
| SBAC SBA COMMUNICATIONS CORP NEW | 18,569 | 18,569 |
| STX SEAGATE TECH HLDGS PUB LTD CO | 17,625 | 17,625 |
| SPG SIMON PROPERTY GROUP DEL REIT | 46,092 | 46,092 |
| AOS SMITH A O CORP DEL COM | 22,940 | 22,940 |
| SNA SNAP ON INC COM | 28,946 | 28,946 |
| SON SONOCO PRODUCTS CO | 14,794 | 14,794 |
| SYF SYNCHRONY FINL COM | 42,716 | 42,716 |
| SNPS SYNOPSYS INC | 10,334 | 10,334 |
| TDY TELEDYNE TECH INC | 32,176 | 32,176 |
| TJX TJX COS INC NEW | 39,631 | 39,631 |
| TPG TPG INC REG SHS CL A | 16,535 | 16,535 |
| TFC TRUIST FINL CORP | 47,832 | 47,832 |
| VMI VALMONT INDUSTRIES | 26,553 | 26,553 |
| WMT WALMART INC | 15,932 | 15,932 |
| WBS WEBSTER FINL CP PV $0.01 | 23,728 | 23,728 |
| WEC WEC ENERGY GROUP INC SHS | 17,295 | 17,295 |
| WFC WELLS FARGO & CO | 57,132 | 57,132 |
| WELL WELLTOWER INC | 14,668 | 14,668 |
| WEX WEX INC | 15,941 | 15,941 |
| WMB WILLIAMS COMPANIES DEL | 41,776 | 41,776 |
| WTFC WINTRUST FINL CP ILL COM | 21,532 | 21,532 |
| WWD WOODWARD INC | 50,185 | 50,185 |
| XEL XCEL ENERGY INC | 41,553 | 41,553 |
| COSTCO WHOLESALE CORP COM | 344,936 | 344,936 |
| IDEXX LABORATORIES INC COM USD0.10 | 879,489 | 879,489 |
| AMAZON.COM INC | 1,107,936 | 1,107,936 |
| HOME DEPOT INC. | 130,785 | 130,785 |
| SPOTIFY TECHNOLOGY S.A. COM EUR0.000625 | 348,426 | 348,426 |
| JPM JPMORGAN CHASE & CO | 444,664 | 444,664 |
| ELI LILLY &CO COM | 322,404 | 322,404 |
| VERTEX PHARMACEUTICALS INC | 362,688 | 362,688 |
| ZOETIS INC | 201,312 | 201,312 |
| ASML HOLDING NV EUR0.09 NY REGISTRY SHS 2012 | 802,395 | 802,395 |
| EATON CORPORATION PLC | 127,404 | 127,404 |
| ALPHABET INC CAP STK CL A | 876,400 | 876,400 |
| ALPHABET INC CAP STK CL C | 941,400 | 941,400 |
| APPLE INC | 1,386,486 | 1,386,486 |
| INTUIT INC | 132,484 | 132,484 |
| INTUITIVE SURGICAL INC | 257,694 | 257,694 |
| META META PLATFORMS INC CLASS A COMMON STOCK | 148,521 | 148,521 |
| MICROSOFT CORP | 918,878 | 918,878 |
| NVIDIA CORPORATION COM | 1,753,100 | 1,753,100 |
| PALO ALTO NETWORKS INC COM USD0.0001 | 165,780 | 165,780 |
| SERVICENOW INC COM USD0.001 | 172,339 | 172,339 |
| VISA INC | 263,033 | 263,033 |
| CONSTELLATION ENERGY CORP COM | 264,953 | 264,953 |
| AMER FUNDS NEW WORLD FUND CLASS F2 | 48,665 | 48,665 |
| INVESCO SMALL CAP VALUE FUND CLASSY | 121,774 | 121,774 |
| JP MORGAN LARGE CAP GROWTH FUND CLASS I | 752,180 | 752,180 |
| GROWTH FUND CLASS I | 231,478 | 231,478 |
| PIMCO STOCKSPLUS SMALL FUND CLASS 12 | 118,848 | 118,848 |
| PUTNAM LARGE CAP VALUE FUND CLASSY | 230,123 | 230,123 |
| VICTORY SYCAMORE ESTABLISHED VALUE FUND | 237,149 | 237,149 |
| VIRTUS KAR MID CAP CORE FUND CLASS I | 146,087 | 146,087 |
| JPMORGAN CHASE FINANCIAL CT-GEARS INDU | 60,959 | 60,959 |
| GS FINANCE CORP | 31,680 | 31,680 |
| ROYAL BANK OF CANADA | 36,020 | 36,020 |
| ROYAL BANK OF CANADA T-SS SPX | 32,920 | 32,920 |
| HSBC USA INC | 30,030 | 30,030 |
| BNP PARIBAS | 30,030 | 30,030 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EFA ISHARES MSCI EAFE | FMV | 491,770 | 491,770 |
| IWD ISHARES RUSSELL 1000 VALUE | FMV | 1,112,488 | 1,112,488 |
| IWF ISHARES RUSSELL 1000 GROWTH | FMV | 2,246,755 | 2,246,755 |
| VONV VANGUARD RUSSELL 1000 ET VALUE | FMV | 1,200,915 | 1,200,915 |
| EPI WISDOMTREE INDIA EARNINGS | FMV | 111,096 | 111,096 |
| AHMFX AMERICAN HIGH INCOME MUNICIPAL BOND FD CL F2 | FMV | 389,710 | 389,710 |
| NFFFX AMERICAN NEW WORLD FUND CL F2 | FMV | 468,691 | 468,691 |
| BSIIX BLACKROCK STRATEGIC INCOME OPPRTNTS PTF INST | FMV | 401,618 | 401,618 |
| SGIIX FIRST EAGLE GLOBAL FUND CL I | FMV | 801,810 | 801,810 |
| LLDYX LORD ABBETT SHORT DURATION INCOME FD CL I | FMV | 470,696 | 470,696 |
| MFEIX MFS GROWTH FUND CL I | FMV | 1,783,767 | 1,783,767 |
| MINIX MFS INTL INTRINSIC VALUE FUND CL I | FMV | 807,473 | 807,473 |
| MTBIX NYLI MACKAY TAX FREE BOND FUND CL I | FMV | 354,000 | 354,000 |
| PONPX PIMCO INCOME FUND CL I2 | FMV | 622,456 | 622,456 |
| 71KL19995 BLACKSTONE PRIVATE CREDIT FUND CLASS S | FMV | 336,081 | 336,081 |
| 71F319991 BLACKSTONE REAL ESTATE INCOME TRUST INC CLASS S BROKERAGE CLASS | FMV | 499,248 | 499,248 |
| 71KM79997 BLUE OWL CREDIT INCOME CORP. CLASS S | FMV | 303,247 | 303,247 |
| 71L129997 KKR INFRASTRUCTURE CONGLOMERATE LLC CLASS U | FMV | 579,212 | 579,212 |
| 71NM59996 KKR PRIVATE EQUITY CONGLOMERATE LLC CLASS U | FMV | 463,012 | 463,012 |
| FIRST EAGLE GLOBAL FUNDS CLASS I | FMV | 224,934 | 224,934 |
| NORTH SQUARE TACTICAL GROWTH FUND CLASS I | FMV | 72,726 | 72,726 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 21,944 | 24,037 | 24,037 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSES | 7,859 | 6,741 | 1,118 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 286 | 286 | 286 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN (LOSS) ON INVESTMENTS | 1,683,889 |
| RESCINDED GRANTS | 150,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 244,732 | 244,732 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 887 | 887 | 0 | |
| EXCISE TAXES | 52,500 | 0 | 0 |