| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 1,250 | 750 | 500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| U.S. LARGE CAP | 122,807 | 172,662 |
| U.S. MID CAP | 62,007 | 87,260 |
| U.S. SMALL CAP | 35,390 | 40,659 |
| INTERNATIONAL DEVELOPED | 50,051 | 69,970 |
| EMERGING MARKETS | 34,634 | 40,106 |
| INVESTMENT GRADE TAXABLE | 71,359 | 72,422 |
| GLOBAL HIGH YIELD TAXABLE | 4,472 | 4,582 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 12,475 | 12,475 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OTHER ALLOCABLE EXPENSE | 228 | 228 |
| Description | Amount |
|---|---|
| TAX EFFECTIVE INCOME ADJUSTMENT | 204 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 268 | 268 | ||
| EXCISE TAX | 1,465 |